[PANTECH] QoQ Quarter Result on 31-Aug-2020 [#2]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
20-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#2]
Profit Trend
QoQ- 293.14%
YoY- 49.32%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Revenue 148,500 135,930 133,040 136,310 80,663 143,905 143,976 2.49%
PBT 18,640 16,651 10,733 13,522 -4,626 10,290 9,576 70.02%
Tax -3,450 -3,498 -1,986 -2,801 -925 -3,057 -2,197 43.28%
NP 15,190 13,153 8,747 10,721 -5,551 7,233 7,379 77.78%
-
NP to SH 15,190 13,153 8,747 10,721 -5,551 7,233 7,379 77.78%
-
Tax Rate 18.51% 21.01% 18.50% 20.71% - 29.71% 22.94% -
Total Cost 133,310 122,777 124,293 125,589 86,214 136,672 136,597 -1.92%
-
Net Worth 686,338 670,992 655,716 654,819 646,401 659,501 662,604 2.84%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Div 3,771 7,455 3,725 3,720 2,228 2,922 2,936 22.07%
Div Payout % 24.83% 56.68% 42.59% 34.70% 0.00% 40.41% 39.80% -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Net Worth 686,338 670,992 655,716 654,819 646,401 659,501 662,604 2.84%
NOSH 763,504 751,148 751,006 751,006 751,006 750,998 752,959 1.11%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
NP Margin 10.23% 9.68% 6.57% 7.87% -6.88% 5.03% 5.13% -
ROE 2.21% 1.96% 1.33% 1.64% -0.86% 1.10% 1.11% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 19.69 18.23 17.85 18.32 10.86 19.20 19.12 2.36%
EPS 2.01 1.76 1.17 1.44 -0.75 0.97 0.98 77.26%
DPS 0.50 1.00 0.50 0.50 0.30 0.39 0.39 21.89%
NAPS 0.91 0.90 0.88 0.88 0.87 0.88 0.88 2.70%
Adjusted Per Share Value based on latest NOSH - 751,006
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 17.42 15.95 15.61 15.99 9.46 16.89 16.89 2.49%
EPS 1.78 1.54 1.03 1.26 -0.65 0.85 0.87 76.91%
DPS 0.44 0.87 0.44 0.44 0.26 0.34 0.34 22.81%
NAPS 0.8053 0.7873 0.7694 0.7683 0.7585 0.7738 0.7775 2.83%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 -
Price 0.49 0.455 0.39 0.365 0.375 0.47 0.47 -
P/RPS 2.49 2.50 2.18 1.99 3.45 2.45 2.46 0.97%
P/EPS 24.33 25.79 33.22 25.33 -50.19 48.70 47.96 -41.77%
EY 4.11 3.88 3.01 3.95 -1.99 2.05 2.09 71.41%
DY 1.02 2.20 1.28 1.37 0.80 0.83 0.83 17.85%
P/NAPS 0.54 0.51 0.44 0.41 0.43 0.53 0.53 1.50%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 22/07/21 28/04/21 21/01/21 20/10/20 23/07/20 11/06/20 - -
Price 0.505 0.57 0.465 0.43 0.37 0.385 0.00 -
P/RPS 2.56 3.13 2.60 2.35 3.41 2.01 0.00 -
P/EPS 25.07 32.31 39.61 29.85 -49.52 39.89 0.00 -
EY 3.99 3.10 2.52 3.35 -2.02 2.51 0.00 -
DY 0.99 1.75 1.08 1.16 0.81 1.01 0.00 -
P/NAPS 0.55 0.63 0.53 0.49 0.43 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment