[MELATI] QoQ Quarter Result on 31-May-2016 [#3]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
26-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-May-2016 [#3]
Profit Trend
QoQ- -8.06%
YoY- 824.67%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Revenue 34,446 21,808 53,705 13,257 17,196 17,196 19,706 56.36%
PBT 1,264 958 13,051 7,662 8,121 8,121 1,502 -12.89%
Tax -755 -454 89 -15 196 196 -435 55.47%
NP 509 504 13,140 7,647 8,317 8,317 1,067 -44.70%
-
NP to SH 509 504 13,140 7,647 8,317 8,317 1,067 -44.70%
-
Tax Rate 59.73% 47.39% -0.68% 0.20% -2.41% -2.41% 28.96% -
Total Cost 33,937 21,304 40,565 5,610 8,879 8,879 18,639 61.55%
-
Net Worth 210,138 211,200 210,239 197,149 191,195 0 183,428 11.49%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Div - - 2,090 - - - - -
Div Payout % - - 15.91% - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Net Worth 210,138 211,200 210,239 197,149 191,195 0 183,428 11.49%
NOSH 120,000 120,000 119,454 119,484 119,497 119,497 119,887 0.07%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
NP Margin 1.48% 2.31% 24.47% 57.68% 48.37% 48.37% 5.41% -
ROE 0.24% 0.24% 6.25% 3.88% 4.35% 0.00% 0.58% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 28.85 18.17 44.96 11.10 14.39 14.39 16.44 56.85%
EPS 0.43 0.42 11.00 6.40 6.96 6.96 0.89 -44.13%
DPS 0.00 0.00 1.75 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.76 1.65 1.60 0.00 1.53 11.86%
Adjusted Per Share Value based on latest NOSH - 119,484
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 28.71 18.17 44.75 11.05 14.33 14.33 16.42 56.39%
EPS 0.42 0.42 10.95 6.37 6.93 6.93 0.89 -45.17%
DPS 0.00 0.00 1.74 0.00 0.00 0.00 0.00 -
NAPS 1.7512 1.76 1.752 1.6429 1.5933 0.00 1.5286 11.49%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 -
Price 0.84 0.88 0.765 0.75 0.76 0.70 0.92 -
P/RPS 2.91 4.84 1.70 6.76 5.28 4.86 5.60 -40.78%
P/EPS 197.04 209.52 6.95 11.72 10.92 10.06 103.37 67.59%
EY 0.51 0.48 14.38 8.53 9.16 9.94 0.97 -40.22%
DY 0.00 0.00 2.29 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.43 0.45 0.48 0.00 0.60 -16.35%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 27/04/17 19/01/17 26/10/16 26/07/16 27/04/16 - 28/01/16 -
Price 0.89 0.91 0.715 0.735 0.815 0.00 0.80 -
P/RPS 3.08 5.01 1.59 6.62 5.66 0.00 4.87 -30.70%
P/EPS 208.77 216.67 6.50 11.48 11.71 0.00 89.89 96.30%
EY 0.48 0.46 15.38 8.71 8.54 0.00 1.11 -48.88%
DY 0.00 0.00 2.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.41 0.45 0.51 0.00 0.52 -1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment