[PERWAJA] QoQ Quarter Result on 30-Sep-2016 [#1]

Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 26.09%
YoY- -0.49%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 143 71 82 118 190 162 146 -1.37%
PBT -56,030 -62,905 -62,391 -84,415 -67,910 -164,958 -62,085 -6.60%
Tax 0 0 0 0 0 0 0 -
NP -56,030 -62,905 -62,391 -84,415 -67,910 -164,958 -62,085 -6.60%
-
NP to SH -56,030 -62,905 -62,391 -84,415 -67,910 -164,958 -62,085 -6.60%
-
Tax Rate - - - - - - - -
Total Cost 56,173 62,976 62,473 84,533 68,100 165,120 62,231 -6.59%
-
Net Worth -1,994,667 -2,022,146 -1,960,219 -1,887,714 -1,802,722 -1,735,810 -1,567,520 17.41%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth -1,994,667 -2,022,146 -1,960,219 -1,887,714 -1,802,722 -1,735,810 -1,567,520 17.41%
NOSH 560,300 560,151 560,062 560,152 559,851 559,938 559,828 0.05%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -39,181.82% -88,598.59% -76,086.59% -71,538.13% -35,742.11% -101,825.93% -42,523.97% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.03 0.01 0.01 0.02 0.03 0.03 0.03 0.00%
EPS -10.00 -11.23 -11.14 -15.07 -12.13 -29.46 -11.09 -6.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.56 -3.61 -3.50 -3.37 -3.22 -3.10 -2.80 17.34%
Adjusted Per Share Value based on latest NOSH - 560,062
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.02 0.01 0.01 0.02 0.03 0.03 0.02 0.00%
EPS -9.38 -10.54 -10.45 -14.14 -11.37 -27.63 -10.40 -6.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.341 -3.387 -3.2833 -3.1619 -3.0195 -2.9074 -2.6255 17.41%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.065 0.095 0.095 0.10 0.11 0.105 0.14 -
P/RPS 254.68 749.50 648.85 474.71 324.12 362.92 536.82 -39.14%
P/EPS -0.65 -0.85 -0.85 -0.66 -0.91 -0.36 -1.26 -35.65%
EY -153.85 -118.21 -117.26 -150.70 -110.27 -280.57 -79.21 55.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 21/02/17 22/11/16 30/08/16 31/05/16 29/02/16 26/11/15 -
Price 0.01 0.065 0.125 0.10 0.105 0.11 0.13 -
P/RPS 39.18 512.81 853.75 474.71 309.39 380.21 498.48 -81.62%
P/EPS -0.10 -0.58 -1.12 -0.66 -0.87 -0.37 -1.17 -80.56%
EY -1,000.00 -172.77 -89.12 -150.70 -115.52 -267.82 -85.31 415.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment