[PERWAJA] QoQ Quarter Result on 31-Dec-2015 [#2]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -165.7%
YoY- -138.34%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 82 118 190 162 146 768 173 -39.12%
PBT -62,391 -84,415 -67,910 -164,958 -62,085 -500,630 -119,569 -35.10%
Tax 0 0 0 0 0 0 0 -
NP -62,391 -84,415 -67,910 -164,958 -62,085 -500,630 -119,569 -35.10%
-
NP to SH -62,391 -84,415 -67,910 -164,958 -62,085 -500,630 -119,569 -35.10%
-
Tax Rate - - - - - - - -
Total Cost 62,473 84,533 68,100 165,120 62,231 501,398 119,742 -35.11%
-
Net Worth -1,960,219 -1,887,714 -1,802,722 -1,735,810 -1,567,520 -1,556,768 -1,052,879 51.16%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth -1,960,219 -1,887,714 -1,802,722 -1,735,810 -1,567,520 -1,556,768 -1,052,879 51.16%
NOSH 560,062 560,152 559,851 559,938 559,828 559,988 560,042 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -76,086.59% -71,538.13% -35,742.11% -101,825.93% -42,523.97% -65,186.20% -69,115.03% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.01 0.02 0.03 0.03 0.03 0.14 0.03 -51.82%
EPS -11.14 -15.07 -12.13 -29.46 -11.09 -89.40 -21.35 -35.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.50 -3.37 -3.22 -3.10 -2.80 -2.78 -1.88 51.16%
Adjusted Per Share Value based on latest NOSH - 559,938
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.01 0.02 0.03 0.03 0.02 0.13 0.03 -51.82%
EPS -10.45 -14.14 -11.37 -27.63 -10.40 -83.85 -20.03 -35.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.2833 -3.1619 -3.0195 -2.9074 -2.6255 -2.6075 -1.7635 51.16%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.095 0.10 0.11 0.105 0.14 0.25 0.08 -
P/RPS 648.85 474.71 324.12 362.92 536.82 182.29 258.98 84.15%
P/EPS -0.85 -0.66 -0.91 -0.36 -1.26 -0.28 -0.37 73.84%
EY -117.26 -150.70 -110.27 -280.57 -79.21 -357.60 -266.88 -42.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 30/08/16 31/05/16 29/02/16 26/11/15 28/08/15 04/06/15 -
Price 0.125 0.10 0.105 0.11 0.13 0.16 0.17 -
P/RPS 853.75 474.71 309.39 380.21 498.48 116.66 550.33 33.90%
P/EPS -1.12 -0.66 -0.87 -0.37 -1.17 -0.18 -0.80 25.06%
EY -89.12 -150.70 -115.52 -267.82 -85.31 -558.75 -125.59 -20.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment