[TAGB] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Quarter Result
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
Revenue 140,655 0 180,026 0 203,354 216,231 158,203 -11.09%
PBT 83,157 0 11,732 0 67,384 28,107 94,057 -11.58%
Tax -10,985 0 -14,246 0 -22,607 -6,942 -12,555 -12.50%
NP 72,172 0 -2,514 0 44,777 21,165 81,502 -11.44%
-
NP to SH 72,172 0 -2,514 0 44,777 21,165 81,502 -11.44%
-
Tax Rate 13.21% - 121.43% - 33.55% 24.70% 13.35% -
Total Cost 68,483 0 182,540 0 158,577 195,066 76,701 -10.71%
-
Net Worth 2,660,862 0 2,554,427 2,554,427 2,501,210 2,486,887 2,556,925 4.06%
Dividend
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 2,660,862 0 2,554,427 2,554,427 2,501,210 2,486,887 2,556,925 4.06%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,291,249 5,326,928 -0.09%
Ratio Analysis
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 51.31% 0.00% -1.40% 0.00% 22.02% 9.79% 51.52% -
ROE 2.71% 0.00% -0.10% 0.00% 1.79% 0.85% 3.19% -
Per Share
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
RPS 2.64 0.00 3.38 0.00 3.82 4.09 2.97 -11.11%
EPS 1.36 0.00 -0.05 0.00 0.84 0.40 1.53 -11.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.00 0.48 0.48 0.47 0.47 0.48 4.16%
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
RPS 2.64 0.00 3.38 0.00 3.82 4.06 2.97 -11.11%
EPS 1.36 0.00 -0.05 0.00 0.84 0.40 1.53 -11.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.00 0.48 0.48 0.47 0.4673 0.4805 4.05%
Price Multiplier on Financial Quarter End Date
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
Date 30/04/15 31/03/15 30/01/15 31/12/14 31/10/14 31/07/14 30/04/14 -
Price 0.32 0.32 0.325 0.31 0.35 0.42 0.31 -
P/RPS 12.11 0.00 9.61 0.00 9.16 10.28 10.44 15.99%
P/EPS 23.60 0.00 -687.97 0.00 41.60 105.00 20.26 16.48%
EY 4.24 0.00 -0.15 0.00 2.40 0.95 4.94 -14.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.68 0.65 0.74 0.89 0.65 -1.53%
Price Multiplier on Announcement Date
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
Date 25/06/15 - 31/03/15 - 17/12/14 24/09/14 30/06/14 -
Price 0.32 0.00 0.32 0.00 0.295 0.38 0.355 -
P/RPS 12.11 0.00 9.46 0.00 7.72 9.30 11.95 1.33%
P/EPS 23.60 0.00 -677.39 0.00 35.06 95.00 23.20 1.72%
EY 4.24 0.00 -0.15 0.00 2.85 1.05 4.31 -1.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.67 0.00 0.63 0.81 0.74 -13.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment