[TAGB] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -25.49%
YoY- 29.96%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
TTM Result
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
Revenue 320,681 383,380 599,611 577,788 809,545 756,643 692,724 -53.70%
PBT 94,889 79,116 107,223 189,548 232,371 189,000 159,557 -40.52%
Tax -25,231 -36,853 -43,795 -42,104 -34,473 -16,883 -11,950 111.13%
NP 69,658 42,263 63,428 147,444 197,898 172,117 147,607 -52.80%
-
NP to SH 69,658 42,263 63,428 147,444 197,898 172,117 147,607 -52.80%
-
Tax Rate 26.59% 46.58% 40.84% 22.21% 14.84% 8.93% 7.49% -
Total Cost 251,023 341,117 536,183 430,344 611,647 584,526 545,117 -53.95%
-
Net Worth 2,660,862 0 2,554,427 2,554,427 2,501,210 2,486,887 2,556,925 4.06%
Dividend
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 2,660,862 0 2,554,427 2,554,427 2,501,210 2,486,887 2,556,925 4.06%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,291,249 5,326,928 -0.09%
Ratio Analysis
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 21.72% 11.02% 10.58% 25.52% 24.45% 22.75% 21.31% -
ROE 2.62% 0.00% 2.48% 5.77% 7.91% 6.92% 5.77% -
Per Share
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
RPS 6.03 7.20 11.27 10.86 15.21 14.30 13.00 -53.61%
EPS 1.31 0.79 1.19 2.77 3.72 3.25 2.77 -52.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.00 0.48 0.48 0.47 0.47 0.48 4.16%
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
RPS 6.03 7.20 11.27 10.86 15.21 14.22 13.02 -53.68%
EPS 1.31 0.79 1.19 2.77 3.72 3.23 2.77 -52.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.00 0.48 0.48 0.47 0.4673 0.4805 4.05%
Price Multiplier on Financial Quarter End Date
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
Date 30/04/15 31/03/15 30/01/15 31/12/14 31/10/14 31/07/14 30/04/14 -
Price 0.32 0.32 0.325 0.31 0.35 0.42 0.31 -
P/RPS 5.31 4.44 2.88 2.86 2.30 2.94 2.38 123.10%
P/EPS 24.45 40.29 27.27 11.19 9.41 12.91 11.19 118.49%
EY 4.09 2.48 3.67 8.94 10.62 7.74 8.94 -54.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.68 0.65 0.74 0.89 0.65 -1.53%
Price Multiplier on Announcement Date
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
Date - - - - 17/12/14 24/09/14 30/06/14 -
Price 0.00 0.00 0.00 0.00 0.295 0.38 0.355 -
P/RPS 0.00 0.00 0.00 0.00 1.94 2.66 2.73 -
P/EPS 0.00 0.00 0.00 0.00 7.93 11.68 12.81 -
EY 0.00 0.00 0.00 0.00 12.61 8.56 7.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.63 0.81 0.74 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment