[TURBO] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 14,531 9,483 12,709 6,092 0 0 0 -
PBT 1,798 3,217 4,108 1,911 0 0 0 -
Tax -267 -448 -670 -354 0 0 0 -
NP 1,531 2,769 3,438 1,557 0 0 0 -
-
NP to SH 1,543 2,769 3,438 1,557 0 0 0 -
-
Tax Rate 14.85% 13.93% 16.31% 18.52% - - - -
Total Cost 13,000 6,714 9,271 4,535 0 0 0 -
-
Net Worth 60,691 22,120 21,314 19,367 0 0 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 5,143 - - - - - - -
Div Payout % 333.33% - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 60,691 22,120 21,314 19,367 0 0 0 -
NOSH 102,866 39,500 39,471 37,975 0 0 0 -
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 10.54% 29.20% 27.05% 25.56% 0.00% 0.00% 0.00% -
ROE 2.54% 12.52% 16.13% 8.04% 0.00% 0.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 14.13 24.01 32.20 16.04 0.00 0.00 0.00 -
EPS 1.50 7.01 8.71 4.10 0.00 0.00 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.56 0.54 0.51 0.51 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 37,975
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 13.45 8.78 11.77 5.64 0.00 0.00 0.00 -
EPS 1.43 2.56 3.18 1.44 0.00 0.00 0.00 -
DPS 4.76 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.562 0.2048 0.1974 0.1793 0.51 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 - - - - -
Price 0.59 0.59 0.60 0.00 0.00 0.00 0.00 -
P/RPS 4.18 2.46 1.86 0.00 0.00 0.00 0.00 -
P/EPS 39.33 8.42 6.89 0.00 0.00 0.00 0.00 -
EY 2.54 11.88 14.52 0.00 0.00 0.00 0.00 -
DY 8.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 1.11 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 08/11/10 10/08/10 26/05/10 - - - -
Price 0.61 0.63 0.58 0.56 0.00 0.00 0.00 -
P/RPS 4.32 2.62 1.80 3.49 0.00 0.00 0.00 -
P/EPS 40.67 8.99 6.66 13.66 0.00 0.00 0.00 -
EY 2.46 11.13 15.02 7.32 0.00 0.00 0.00 -
DY 8.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.13 1.07 1.10 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment