[TURBO] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -98.58%
YoY- 107.79%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 15,142 14,246 9,386 10,885 13,654 15,714 6,838 69.64%
PBT 901 2,428 -674 78 3,201 2,805 453 57.95%
Tax -599 -353 31 -37 -306 -427 -154 146.71%
NP 302 2,075 -643 41 2,895 2,378 299 0.66%
-
NP to SH 300 2,076 -644 41 2,893 2,378 299 0.22%
-
Tax Rate 66.48% 14.54% - 47.44% 9.56% 15.22% 34.00% -
Total Cost 14,840 12,171 10,029 10,844 10,759 13,336 6,539 72.43%
-
Net Worth 118,800 117,720 113,399 115,560 114,479 111,239 110,159 5.14%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 540 - - - 2,160 - - -
Div Payout % 180.00% - - - 74.66% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 118,800 117,720 113,399 115,560 114,479 111,239 110,159 5.14%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.99% 14.57% -6.85% 0.38% 21.20% 15.13% 4.37% -
ROE 0.25% 1.76% -0.57% 0.04% 2.53% 2.14% 0.27% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.02 13.19 8.69 10.08 12.64 14.55 6.33 69.66%
EPS 0.28 1.92 -0.60 0.04 2.68 2.20 0.28 0.00%
DPS 0.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.10 1.09 1.05 1.07 1.06 1.03 1.02 5.14%
Adjusted Per Share Value based on latest NOSH - 108,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.02 13.19 8.69 10.08 12.64 14.55 6.33 69.66%
EPS 0.28 1.92 -0.60 0.04 2.68 2.20 0.28 0.00%
DPS 0.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.10 1.09 1.05 1.07 1.06 1.03 1.02 5.14%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.735 0.69 0.735 0.765 0.76 0.77 0.78 -
P/RPS 5.24 5.23 8.46 7.59 6.01 5.29 12.32 -43.35%
P/EPS 264.60 35.90 -123.26 2,015.12 28.37 34.97 281.74 -4.08%
EY 0.38 2.79 -0.81 0.05 3.52 2.86 0.35 5.61%
DY 0.68 0.00 0.00 0.00 2.63 0.00 0.00 -
P/NAPS 0.67 0.63 0.70 0.71 0.72 0.75 0.76 -8.03%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 22/08/22 23/05/22 25/02/22 22/11/21 23/08/21 -
Price 0.75 0.74 0.70 0.77 0.795 0.80 0.75 -
P/RPS 5.35 5.61 8.05 7.64 6.29 5.50 11.85 -41.06%
P/EPS 270.00 38.50 -117.39 2,028.29 29.68 36.33 270.90 -0.22%
EY 0.37 2.60 -0.85 0.05 3.37 2.75 0.37 0.00%
DY 0.67 0.00 0.00 0.00 2.52 0.00 0.00 -
P/NAPS 0.68 0.68 0.67 0.72 0.75 0.78 0.74 -5.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment