[HOHUP] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -21068.75%
YoY- -65.56%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 14,427 4,510 9,733 6,725 6,704 10,085 46,822 -54.34%
PBT -2,454 -3,984 902 -6,927 10 -5,059 -1,206 60.50%
Tax 0 -173 -29 0 0 0 1,468 -
NP -2,454 -4,157 873 -6,927 10 -5,059 262 -
-
NP to SH -2,619 -3,735 631 -6,710 32 -5,036 261 -
-
Tax Rate - - 3.22% - 0.00% - - -
Total Cost 16,881 8,667 8,860 13,652 6,694 15,144 46,560 -49.12%
-
Net Worth -41,781 -39,799 -24,946 -34,587 -92,799 -29,623 -9,235 173.29%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth -41,781 -39,799 -24,946 -34,587 -92,799 -29,623 -9,235 173.29%
NOSH 101,906 102,049 73,372 98,821 320,000 105,798 40,153 85.95%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -17.01% -92.17% 8.97% -103.00% 0.15% -50.16% 0.56% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 14.16 4.42 13.27 6.81 2.10 9.53 116.61 -75.44%
EPS -2.57 -3.66 0.86 -6.79 0.01 -4.76 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.41 -0.39 -0.34 -0.35 -0.29 -0.28 -0.23 46.96%
Adjusted Per Share Value based on latest NOSH - 98,821
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 2.78 0.87 1.88 1.30 1.29 1.95 9.03 -54.37%
EPS -0.51 -0.72 0.12 -1.29 0.01 -0.97 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0806 -0.0768 -0.0481 -0.0667 -0.1791 -0.0572 -0.0178 173.44%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.49 0.58 0.71 0.82 0.45 0.61 0.49 -
P/RPS 3.46 13.12 5.35 12.05 21.48 6.40 0.42 307.37%
P/EPS -19.07 -15.85 82.56 -12.08 4,500.00 -12.82 75.38 -
EY -5.24 -6.31 1.21 -8.28 0.02 -7.80 1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 04/05/12 28/02/12 17/11/11 25/08/11 27/05/11 25/02/11 25/11/10 -
Price 0.45 0.47 0.71 0.75 0.73 0.50 0.64 -
P/RPS 3.18 10.63 5.35 11.02 34.84 5.25 0.55 221.79%
P/EPS -17.51 -12.84 82.56 -11.05 7,300.00 -10.50 98.46 -
EY -5.71 -7.79 1.21 -9.05 0.01 -9.52 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment