[HOHUP] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -21068.75%
YoY- -65.56%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 88,531 16,654 5,802 6,725 3,163 17,846 20,012 28.11%
PBT 16,734 6,153 -12,057 -6,927 -4,045 -2,288 -8,885 -
Tax 299 0 2,285 0 0 -1,414 -375 -
NP 17,033 6,153 -9,772 -6,927 -4,045 -3,702 -9,260 -
-
NP to SH 17,044 6,450 -8,999 -6,710 -4,053 -3,651 -9,410 -
-
Tax Rate -1.79% 0.00% - - - - - -
Total Cost 71,498 10,501 15,574 13,652 7,208 21,548 29,272 16.04%
-
Net Worth 71,764 -44,905 -51,014 -34,587 -21,479 9,178 77,329 -1.23%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 71,764 -44,905 -51,014 -34,587 -21,479 9,178 77,329 -1.23%
NOSH 256,300 102,056 102,029 98,821 93,387 101,983 101,950 16.59%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 19.24% 36.95% -168.42% -103.00% -127.88% -20.74% -46.27% -
ROE 23.75% 0.00% 0.00% 0.00% 0.00% -39.78% -12.17% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 34.54 16.32 5.69 6.81 3.39 17.50 19.63 9.87%
EPS 6.65 6.32 -8.82 -6.79 -4.34 -3.58 -9.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 -0.44 -0.50 -0.35 -0.23 0.09 0.7585 -15.29%
Adjusted Per Share Value based on latest NOSH - 98,821
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 17.08 3.21 1.12 1.30 0.61 3.44 3.86 28.11%
EPS 3.29 1.24 -1.74 -1.29 -0.78 -0.70 -1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1385 -0.0866 -0.0984 -0.0667 -0.0414 0.0177 0.1492 -1.23%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.35 0.835 0.74 0.82 0.50 0.60 0.56 -
P/RPS 3.91 5.12 13.01 12.05 14.76 3.43 2.85 5.40%
P/EPS 20.30 13.21 -8.39 -12.08 -11.52 -16.76 -6.07 -
EY 4.93 7.57 -11.92 -8.28 -8.68 -5.97 -16.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.82 0.00 0.00 0.00 0.00 6.67 0.74 36.63%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 25/08/14 20/08/13 29/08/12 25/08/11 24/08/10 25/08/09 28/08/08 -
Price 1.50 1.38 0.69 0.75 0.52 0.58 0.43 -
P/RPS 4.34 8.46 12.13 11.02 15.35 3.31 2.19 12.06%
P/EPS 22.56 21.84 -7.82 -11.05 -11.98 -16.20 -4.66 -
EY 4.43 4.58 -12.78 -9.05 -8.35 -6.17 -21.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.36 0.00 0.00 0.00 0.00 6.44 0.57 45.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment