[HOHUP] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -18.33%
YoY- -38.7%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 166,525 104,841 52,537 42,362 100,975 48,823 51,659 117.75%
PBT 37,224 24,397 7,102 6,902 9,309 8,344 9,051 156.03%
Tax -9,879 -7,739 -2,178 -2,058 -3,643 -2,177 -2,701 136.82%
NP 27,345 16,658 4,924 4,844 5,666 6,167 6,350 163.98%
-
NP to SH 25,968 16,257 4,877 5,299 6,488 5,465 6,797 143.79%
-
Tax Rate 26.54% 31.72% 30.67% 29.82% 39.13% 26.09% 29.84% -
Total Cost 139,180 88,183 47,613 37,518 95,309 42,656 45,309 110.88%
-
Net Worth 433,003 389,885 374,890 368,971 363,627 356,126 348,629 15.49%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 433,003 389,885 374,890 368,971 363,627 356,126 348,629 15.49%
NOSH 412,383 374,894 374,894 374,894 374,894 374,870 374,870 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 16.42% 15.89% 9.37% 11.43% 5.61% 12.63% 12.29% -
ROE 6.00% 4.17% 1.30% 1.44% 1.78% 1.53% 1.95% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 40.38 27.97 14.01 11.30 26.94 13.02 13.78 104.37%
EPS 6.30 4.34 1.30 1.41 1.73 1.46 1.81 129.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.04 1.00 0.9842 0.97 0.95 0.93 8.40%
Adjusted Per Share Value based on latest NOSH - 374,894
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 32.13 20.23 10.14 8.17 19.48 9.42 9.97 117.71%
EPS 5.01 3.14 0.94 1.02 1.25 1.05 1.31 143.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8355 0.7523 0.7234 0.7119 0.7016 0.6872 0.6727 15.49%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.51 0.48 0.525 0.46 0.315 0.43 0.48 -
P/RPS 1.26 1.72 3.75 4.07 1.17 3.30 3.48 -49.10%
P/EPS 8.10 11.07 40.36 32.54 18.20 29.50 26.47 -54.49%
EY 12.35 9.03 2.48 3.07 5.49 3.39 3.78 119.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.46 0.53 0.47 0.32 0.45 0.52 -3.87%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 26/08/19 30/05/19 26/02/19 29/11/18 29/08/18 -
Price 0.54 0.53 0.525 0.65 0.395 0.33 0.45 -
P/RPS 1.34 1.90 3.75 5.75 1.47 2.53 3.27 -44.74%
P/EPS 8.58 12.22 40.36 45.99 22.82 22.64 24.82 -50.64%
EY 11.66 8.18 2.48 2.17 4.38 4.42 4.03 102.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.53 0.66 0.41 0.35 0.48 4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment