[HOHUP] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 233.34%
YoY- 197.47%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 64,466 49,894 68,048 104,841 48,823 42,636 70,540 -1.48%
PBT -3,377 -914 18,124 24,397 8,344 8,392 18,558 -
Tax -3,454 -1,520 -7,055 -7,739 -2,177 -1,403 -1,528 14.55%
NP -6,831 -2,434 11,069 16,658 6,167 6,989 17,030 -
-
NP to SH -8,582 479 11,365 16,257 5,465 7,445 17,212 -
-
Tax Rate - - 38.93% 31.72% 26.09% 16.72% 8.23% -
Total Cost 71,297 52,328 56,979 88,183 42,656 35,647 53,510 4.89%
-
Net Worth 405,785 465,169 470,117 389,885 356,126 326,137 286,866 5.94%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 405,785 465,169 470,117 389,885 356,126 326,137 286,866 5.94%
NOSH 494,860 494,860 412,383 374,894 374,870 374,870 349,837 5.94%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -10.60% -4.88% 16.27% 15.89% 12.63% 16.39% 24.14% -
ROE -2.11% 0.10% 2.42% 4.17% 1.53% 2.28% 6.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 13.03 10.08 16.50 27.97 13.02 11.37 20.16 -7.01%
EPS -1.73 0.10 2.76 4.34 1.46 1.99 4.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.94 1.14 1.04 0.95 0.87 0.82 0.00%
Adjusted Per Share Value based on latest NOSH - 374,894
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 12.44 9.63 13.13 20.23 9.42 8.23 13.61 -1.48%
EPS -1.66 0.09 2.19 3.14 1.05 1.44 3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7829 0.8974 0.907 0.7522 0.6871 0.6292 0.5534 5.94%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.26 0.385 0.395 0.48 0.43 0.67 0.805 -
P/RPS 2.00 3.82 2.39 1.72 3.30 5.89 3.99 -10.86%
P/EPS -14.99 397.75 14.33 11.07 29.50 33.74 16.36 -
EY -6.67 0.25 6.98 9.03 3.39 2.96 6.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.35 0.46 0.45 0.77 0.98 -17.01%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 26/11/21 20/11/20 28/11/19 29/11/18 24/11/17 25/11/16 -
Price 0.315 0.315 0.425 0.53 0.33 0.635 0.75 -
P/RPS 2.42 3.12 2.58 1.90 2.53 5.58 3.72 -6.91%
P/EPS -18.16 325.43 15.42 12.22 22.64 31.97 15.24 -
EY -5.51 0.31 6.48 8.18 4.42 3.13 6.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.37 0.51 0.35 0.73 0.91 -13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment