[SYGROUP] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -114.18%
YoY- -102.37%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 160,199 222,075 273,158 255,937 280,685 282,751 268,790 -29.24%
PBT -4,758 3,808 13,810 1,750 4,708 4,289 -5,271 -6.61%
Tax -181 -2,769 -4,859 -1,644 -2,174 -782 -544 -52.08%
NP -4,939 1,039 8,951 106 2,534 3,507 -5,815 -10.34%
-
NP to SH -8,137 3,435 9,888 -150 1,058 5,639 -5,190 35.06%
-
Tax Rate - 72.72% 35.18% 93.94% 46.18% 18.23% - -
Total Cost 165,138 221,036 264,207 255,831 278,151 279,244 274,605 -28.82%
-
Net Worth 1,127,999 1,139,999 1,127,999 1,116,000 1,127,999 1,116,000 1,116,000 0.71%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 1,127,999 1,139,999 1,127,999 1,116,000 1,127,999 1,116,000 1,116,000 0.71%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -3.08% 0.47% 3.28% 0.04% 0.90% 1.24% -2.16% -
ROE -0.72% 0.30% 0.88% -0.01% 0.09% 0.51% -0.47% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 13.35 18.51 22.76 21.33 23.39 23.56 22.40 -29.24%
EPS -0.68 0.29 0.82 -0.01 0.09 0.47 -0.43 35.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.95 0.94 0.93 0.94 0.93 0.93 0.71%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 14.14 19.60 24.11 22.59 24.77 24.95 23.72 -29.23%
EPS -0.72 0.30 0.87 -0.01 0.09 0.50 -0.46 34.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9955 1.0061 0.9955 0.9849 0.9955 0.9849 0.9849 0.71%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.41 0.475 0.425 0.57 0.515 0.45 0.445 -
P/RPS 3.07 2.57 1.87 2.67 2.20 1.91 1.99 33.61%
P/EPS -60.46 165.94 51.58 -4,560.00 584.12 95.76 -102.89 -29.91%
EY -1.65 0.60 1.94 -0.02 0.17 1.04 -0.97 42.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.45 0.61 0.55 0.48 0.48 -5.65%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 26/11/14 29/08/14 29/05/14 28/02/14 -
Price 0.37 0.435 0.445 0.49 0.535 0.475 0.495 -
P/RPS 2.77 2.35 1.95 2.30 2.29 2.02 2.21 16.29%
P/EPS -54.57 151.97 54.00 -3,920.00 606.81 101.08 -114.45 -39.05%
EY -1.83 0.66 1.85 -0.03 0.16 0.99 -0.87 64.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.47 0.53 0.57 0.51 0.53 -18.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment