[SYGROUP] QoQ Quarter Result on 31-Mar-2014 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 208.65%
YoY- 244.81%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 273,158 255,937 280,685 282,751 268,790 296,692 239,832 9.03%
PBT 13,810 1,750 4,708 4,289 -5,271 7,073 15,807 -8.58%
Tax -4,859 -1,644 -2,174 -782 -544 -651 -5,173 -4.07%
NP 8,951 106 2,534 3,507 -5,815 6,422 10,634 -10.82%
-
NP to SH 9,888 -150 1,058 5,639 -5,190 6,319 10,312 -2.75%
-
Tax Rate 35.18% 93.94% 46.18% 18.23% - 9.20% 32.73% -
Total Cost 264,207 255,831 278,151 279,244 274,605 290,270 229,198 9.91%
-
Net Worth 1,127,999 1,116,000 1,127,999 1,116,000 1,116,000 1,116,000 1,127,999 0.00%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 1,127,999 1,116,000 1,127,999 1,116,000 1,116,000 1,116,000 1,127,999 0.00%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 3.28% 0.04% 0.90% 1.24% -2.16% 2.16% 4.43% -
ROE 0.88% -0.01% 0.09% 0.51% -0.47% 0.57% 0.91% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 22.76 21.33 23.39 23.56 22.40 24.72 19.99 9.01%
EPS 0.82 -0.01 0.09 0.47 -0.43 0.53 0.86 -3.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.94 0.93 0.93 0.93 0.94 0.00%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 24.11 22.59 24.77 24.95 23.72 26.19 21.17 9.03%
EPS 0.87 -0.01 0.09 0.50 -0.46 0.56 0.91 -2.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9955 0.9849 0.9955 0.9849 0.9849 0.9849 0.9955 0.00%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.425 0.57 0.515 0.45 0.445 0.435 0.43 -
P/RPS 1.87 2.67 2.20 1.91 1.99 1.76 2.15 -8.85%
P/EPS 51.58 -4,560.00 584.12 95.76 -102.89 82.61 50.04 2.03%
EY 1.94 -0.02 0.17 1.04 -0.97 1.21 2.00 -2.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.61 0.55 0.48 0.48 0.47 0.46 -1.45%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 26/11/14 29/08/14 29/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.445 0.49 0.535 0.475 0.495 0.435 0.395 -
P/RPS 1.95 2.30 2.29 2.02 2.21 1.76 1.98 -1.00%
P/EPS 54.00 -3,920.00 606.81 101.08 -114.45 82.61 45.97 11.29%
EY 1.85 -0.03 0.16 0.99 -0.87 1.21 2.18 -10.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.57 0.51 0.53 0.47 0.42 7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment