[SYGROUP] QoQ Cumulative Quarter Result on 30-Sep-2014 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -101.92%
YoY- -102.37%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 911,370 751,171 529,096 255,937 1,128,918 848,233 565,482 37.58%
PBT 14,611 19,368 15,560 1,750 10,799 6,091 1,802 305.14%
Tax -9,454 -9,272 -6,503 -1,644 -4,151 -1,977 -1,195 298.54%
NP 5,157 10,096 9,057 106 6,648 4,114 607 317.99%
-
NP to SH 5,035 13,172 9,737 -150 7,825 6,767 1,128 171.84%
-
Tax Rate 64.70% 47.87% 41.79% 93.94% 38.44% 32.46% 66.32% -
Total Cost 906,213 741,075 520,039 255,831 1,122,270 844,119 564,875 37.16%
-
Net Worth 1,127,999 1,139,999 1,127,999 1,116,000 1,127,999 1,116,000 1,116,000 0.71%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 1,127,999 1,139,999 1,127,999 1,116,000 1,127,999 1,116,000 1,116,000 0.71%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.57% 1.34% 1.71% 0.04% 0.59% 0.49% 0.11% -
ROE 0.45% 1.16% 0.86% -0.01% 0.69% 0.61% 0.10% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 75.95 62.60 44.09 21.33 94.08 70.69 47.12 37.59%
EPS 0.42 1.10 0.81 -0.01 0.65 0.56 0.09 180.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.95 0.94 0.93 0.94 0.93 0.93 0.71%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 80.43 66.30 46.70 22.59 99.63 74.86 49.91 37.57%
EPS 0.44 1.16 0.86 -0.01 0.69 0.60 0.10 169.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9955 1.0061 0.9955 0.9849 0.9955 0.9849 0.9849 0.71%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.41 0.475 0.425 0.57 0.515 0.45 0.445 -
P/RPS 0.54 0.76 0.96 2.67 0.55 0.64 0.94 -30.96%
P/EPS 97.72 43.27 52.38 -4,560.00 78.98 79.80 473.40 -65.17%
EY 1.02 2.31 1.91 -0.02 1.27 1.25 0.21 187.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.45 0.61 0.55 0.48 0.48 -5.65%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 26/11/14 29/08/14 29/05/14 28/02/14 -
Price 0.37 0.435 0.445 0.49 0.535 0.475 0.495 -
P/RPS 0.49 0.69 1.01 2.30 0.57 0.67 1.05 -39.91%
P/EPS 88.18 39.63 54.84 -3,920.00 82.04 84.23 526.60 -69.71%
EY 1.13 2.52 1.82 -0.03 1.22 1.19 0.19 229.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.47 0.53 0.57 0.51 0.53 -18.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment