[INGENIEU] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 31.93%
YoY- 33.56%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 70,517 75,382 143,277 249,453 240,949 301,173 312,070 -24.00%
PBT 9,826 -16,751 -22,064 -14,506 -22,069 -24,007 1,445 42.43%
Tax -22 0 -12 -199 -392 -1,214 108 -
NP 9,804 -16,751 -22,076 -14,705 -22,461 -25,221 1,553 40.49%
-
NP to SH 12,285 -14,769 -18,627 -14,694 -22,116 -24,500 3,682 24.90%
-
Tax Rate 0.22% - - - - - -7.47% -
Total Cost 60,713 92,133 165,353 264,158 263,410 326,394 310,517 -26.00%
-
Net Worth 38,466 0 27,348 65,552 76,362 99,130 125,721 -19.63%
Dividend
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 38,466 0 27,348 65,552 76,362 99,130 125,721 -19.63%
NOSH 155,106 141,106 136,741 121,844 101,952 101,986 102,212 7.99%
Ratio Analysis
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 13.90% -22.22% -15.41% -5.89% -9.32% -8.37% 0.50% -
ROE 31.94% 0.00% -68.11% -22.42% -28.96% -24.71% 2.93% -
Per Share
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 45.46 53.42 104.78 204.73 236.33 295.31 305.32 -29.63%
EPS 7.92 -10.47 -13.62 -12.06 -21.69 -24.02 3.60 15.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.248 0.00 0.20 0.538 0.749 0.972 1.23 -25.58%
Adjusted Per Share Value based on latest NOSH - 121,844
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 4.65 4.97 9.45 16.45 15.89 19.86 20.58 -24.00%
EPS 0.81 -0.97 -1.23 -0.97 -1.46 -1.62 0.24 25.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.00 0.018 0.0432 0.0504 0.0654 0.0829 -19.60%
Price Multiplier on Financial Quarter End Date
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/02/17 26/02/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.12 0.105 0.11 0.255 0.28 0.34 0.425 -
P/RPS 0.26 0.20 0.10 0.12 0.12 0.12 0.14 12.10%
P/EPS 1.52 -1.00 -0.81 -2.11 -1.29 -1.42 11.80 -31.48%
EY 66.00 -99.68 -123.84 -47.29 -77.47 -70.66 8.48 46.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.55 0.47 0.37 0.35 0.35 6.00%
Price Multiplier on Announcement Date
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/04/17 - 30/11/15 18/11/14 29/11/13 30/11/12 29/11/11 -
Price 0.235 0.00 0.135 0.215 0.25 0.32 0.41 -
P/RPS 0.52 0.00 0.13 0.11 0.11 0.11 0.13 29.15%
P/EPS 2.97 0.00 -0.99 -1.78 -1.15 -1.33 11.38 -21.95%
EY 33.70 0.00 -100.90 -56.09 -86.77 -75.07 8.79 28.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 0.68 0.40 0.33 0.33 0.33 21.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment