[AVALAND] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 8073.53%
YoY- 365.05%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 261,649 156,175 113,844 76,581 76,545 56,256 53,501 187.28%
PBT 46,517 28,064 16,035 1,990 11,577 -3,584 -2,610 -
Tax -8,995 -10,835 -4,921 -1,855 1,978 9,756 -4,387 61.18%
NP 37,522 17,229 11,114 135 13,555 6,172 -6,997 -
-
NP to SH 37,522 17,230 11,116 136 14,772 7,575 -4,194 -
-
Tax Rate 19.34% 38.61% 30.69% 93.22% -17.09% - - -
Total Cost 224,127 138,946 102,730 76,446 62,990 50,084 60,498 138.85%
-
Net Worth 932,477 903,337 879,588 870,117 871,283 856,567 848,991 6.43%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 932,477 903,337 879,588 870,117 871,283 856,567 848,991 6.43%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 14.34% 11.03% 9.76% 0.18% 17.71% 10.97% -13.08% -
ROE 4.02% 1.91% 1.26% 0.02% 1.70% 0.88% -0.49% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.96 10.72 7.81 5.26 5.25 3.86 3.67 187.41%
EPS 2.58 1.18 0.76 0.01 1.01 0.52 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.62 0.6037 0.5972 0.598 0.5879 0.5827 6.43%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.96 10.72 7.81 5.26 5.25 3.86 3.67 187.41%
EPS 2.58 1.18 0.76 0.01 1.01 0.52 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.62 0.6037 0.5972 0.598 0.5879 0.5827 6.43%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.245 0.275 0.16 0.175 0.12 0.11 0.13 -
P/RPS 1.36 2.57 2.05 3.33 2.28 2.85 3.54 -47.06%
P/EPS 9.51 23.25 20.97 1,874.81 11.84 21.16 -45.16 -
EY 10.51 4.30 4.77 0.05 8.45 4.73 -2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.27 0.29 0.20 0.19 0.22 43.81%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 22/11/23 23/08/23 24/05/23 22/02/23 23/11/22 24/08/22 -
Price 0.265 0.25 0.23 0.17 0.16 0.115 0.115 -
P/RPS 1.48 2.33 2.94 3.23 3.05 2.98 3.13 -39.22%
P/EPS 10.29 21.14 30.15 1,821.24 15.78 22.12 -39.95 -
EY 9.72 4.73 3.32 0.05 6.34 4.52 -2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.38 0.28 0.27 0.20 0.20 61.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment