[AVALAND] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 83.71%
YoY- 232.92%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Revenue 323,226 250,077 520,245 370,268 517,583 469,162 602,863 -9.14%
PBT 26,018 -14,886 62,722 21,659 83,656 113,780 98,598 -18.53%
Tax 4,958 -19,152 -36,874 -2,286 -18,346 -35,471 -25,837 -
NP 30,976 -34,038 25,848 19,373 65,310 78,309 72,761 -12.31%
-
NP to SH 33,599 -25,278 36,911 -2,547 65,339 78,328 72,760 -11.21%
-
Tax Rate -19.06% - 58.79% 10.55% 21.93% 31.18% 26.20% -
Total Cost 292,250 284,115 494,397 350,895 452,273 390,853 530,102 -8.75%
-
Net Worth 879,588 848,991 874,925 868,660 891,972 932,477 760,822 2.25%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Net Worth 879,588 848,991 874,925 868,660 891,972 932,477 760,822 2.25%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 1.35%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
NP Margin 9.58% -13.61% 4.97% 5.23% 12.62% 16.69% 12.07% -
ROE 3.82% -2.98% 4.22% -0.29% 7.33% 8.40% 9.56% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 22.18 17.16 35.71 25.41 35.52 32.20 45.17 -10.36%
EPS 2.31 -1.73 2.53 -0.17 4.48 5.38 5.45 -12.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6037 0.5827 0.6005 0.5962 0.6122 0.64 0.57 0.88%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 22.18 17.16 35.71 25.41 35.52 32.20 41.38 -9.14%
EPS 2.31 -1.73 2.53 -0.17 4.48 5.38 4.99 -11.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6037 0.5827 0.6005 0.5962 0.6122 0.64 0.5222 2.25%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/12/16 -
Price 0.16 0.13 0.23 0.18 0.315 0.80 0.98 -
P/RPS 0.72 0.76 0.64 0.71 0.89 2.48 2.17 -15.61%
P/EPS 6.94 -7.49 9.08 -102.97 7.02 14.88 17.98 -13.62%
EY 14.41 -13.35 11.01 -0.97 14.24 6.72 5.56 15.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.38 0.30 0.51 1.25 1.72 -24.79%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 23/08/23 24/08/22 25/08/21 28/08/20 30/08/19 06/08/18 24/02/17 -
Price 0.23 0.115 0.215 0.18 0.265 0.755 1.18 -
P/RPS 1.04 0.67 0.60 0.71 0.75 2.34 2.61 -13.20%
P/EPS 9.97 -6.63 8.49 -102.97 5.91 14.04 21.65 -11.24%
EY 10.03 -15.09 11.78 -0.97 16.92 7.12 4.62 12.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.20 0.36 0.30 0.43 1.18 2.07 -22.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment