[AVALAND] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 8173.53%
YoY- 174.01%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Revenue 190,425 92,119 168,984 111,177 209,566 450,298 293,030 -6.41%
PBT 18,025 -12,390 7,597 -21,056 10,695 120,495 50,843 -14.74%
Tax -6,776 -6,804 -8,930 3,820 -2,253 -42,185 -10,489 -6.50%
NP 11,249 -19,194 -1,333 -17,236 8,442 78,310 40,354 -17.84%
-
NP to SH 11,252 -15,204 1,585 -36,200 8,457 78,330 40,355 -17.84%
-
Tax Rate 37.59% - 117.55% - 21.07% 35.01% 20.63% -
Total Cost 179,176 111,313 170,317 128,413 201,124 371,988 252,676 -5.15%
-
Net Worth 879,588 848,991 874,925 868,660 891,972 932,477 761,667 2.23%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Net Worth 879,588 848,991 874,925 868,660 891,972 932,477 761,667 2.23%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,336,258 1.33%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
NP Margin 5.91% -20.84% -0.79% -15.50% 4.03% 17.39% 13.77% -
ROE 1.28% -1.79% 0.18% -4.17% 0.95% 8.40% 5.30% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 13.07 6.32 11.60 7.63 14.38 30.91 21.93 -7.65%
EPS 0.77 -1.04 0.11 -2.48 0.58 5.38 3.02 -18.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6037 0.5827 0.6005 0.5962 0.6122 0.64 0.57 0.88%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 13.07 6.32 11.60 7.63 14.38 30.91 20.11 -6.41%
EPS 0.77 -1.04 0.11 -2.48 0.58 5.38 2.77 -17.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6037 0.5827 0.6005 0.5962 0.6122 0.64 0.5228 2.23%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/12/16 -
Price 0.16 0.13 0.23 0.18 0.315 0.80 0.98 -
P/RPS 1.22 2.06 1.98 2.36 2.19 2.59 4.47 -18.11%
P/EPS 20.72 -12.46 211.43 -7.24 54.27 14.88 32.45 -6.67%
EY 4.83 -8.03 0.47 -13.80 1.84 6.72 3.08 7.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.38 0.30 0.51 1.25 1.72 -24.79%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 23/08/23 24/08/22 25/08/21 28/08/20 30/08/19 06/08/18 24/02/17 -
Price 0.23 0.115 0.215 0.18 0.265 0.755 1.18 -
P/RPS 1.76 1.82 1.85 2.36 1.84 2.44 5.38 -15.79%
P/EPS 29.78 -11.02 197.64 -7.24 45.65 14.04 39.07 -4.09%
EY 3.36 -9.07 0.51 -13.80 2.19 7.12 2.56 4.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.20 0.36 0.30 0.43 1.18 2.07 -22.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment