[AVALAND] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
07-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -128.84%
YoY- -2447.16%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 159,621 185,454 274,762 70,062 160,927 113,915 0 -
PBT 42,100 29,440 45,632 -9,306 40,280 18,352 -133 -
Tax -13,924 -12,655 -19,319 1,041 -11,632 -1,493 0 -
NP 28,176 16,785 26,313 -8,265 28,648 16,859 -133 -
-
NP to SH 29,501 15,462 26,314 -8,262 28,648 16,859 -133 -
-
Tax Rate 33.07% 42.99% 42.34% - 28.88% 8.14% - -
Total Cost 131,445 168,669 248,449 78,327 132,279 97,056 133 9698.05%
-
Net Worth 694,084 654,040 666,780 4,399 117,812 7,068 7,068 2010.80%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 694,084 654,040 666,780 4,399 117,812 7,068 7,068 2010.80%
NOSH 1,334,777 1,334,777 1,333,560 220,000 235,625 235,625 235,625 216.77%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 17.65% 9.05% 9.58% -11.80% 17.80% 14.80% 0.00% -
ROE 4.25% 2.36% 3.95% -187.77% 24.32% 238.50% -1.88% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 11.96 13.89 20.60 31.85 68.30 48.35 0.00 -
EPS 2.21 1.16 2.38 -0.80 2.77 1.63 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.50 0.02 0.50 0.03 0.03 566.29%
Adjusted Per Share Value based on latest NOSH - 220,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 10.96 12.73 18.86 4.81 11.05 7.82 0.00 -
EPS 2.02 1.06 1.81 -0.57 1.97 1.16 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4764 0.4489 0.4576 0.003 0.0809 0.0049 0.0049 1996.82%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.30 1.15 1.25 0.62 0.63 0.63 0.63 -
P/RPS 10.87 8.28 6.07 1.95 0.92 1.30 0.00 -
P/EPS 58.82 99.28 63.35 -16.51 5.18 8.81 -1,116.12 -
EY 1.70 1.01 1.58 -6.06 19.30 11.36 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.35 2.50 31.00 1.26 21.00 21.00 -75.70%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 30/11/15 25/08/15 07/05/15 11/02/15 05/11/14 14/08/14 -
Price 1.24 1.38 1.10 1.32 0.63 0.63 0.63 -
P/RPS 10.37 9.93 5.34 4.14 0.92 1.30 0.00 -
P/EPS 56.10 119.13 55.75 -35.15 5.18 8.81 -1,116.12 -
EY 1.78 0.84 1.79 -2.85 19.30 11.36 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.82 2.20 66.00 1.26 21.00 21.00 -76.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment