[CYPARK] QoQ Quarter Result on 31-Oct-2019 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Oct-2019 [#4]
Profit Trend
QoQ- 93.77%
YoY- 92.59%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 55,685 75,753 90,876 99,697 87,173 101,430 88,439 -26.55%
PBT 20,308 23,300 19,319 52,618 24,905 24,337 16,723 13.83%
Tax -4,172 -4,796 -4,771 -13,747 -4,845 -4,993 -3,715 8.04%
NP 16,136 18,504 14,548 38,871 20,060 19,344 13,008 15.46%
-
NP to SH 16,148 18,504 14,549 38,871 20,060 19,344 13,008 15.52%
-
Tax Rate 20.54% 20.58% 24.70% 26.13% 19.45% 20.52% 22.21% -
Total Cost 39,549 57,249 76,328 60,826 67,113 82,086 75,431 -35.00%
-
Net Worth 814,380 797,352 775,952 746,030 691,848 689,247 551,711 29.67%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 814,380 797,352 775,952 746,030 691,848 689,247 551,711 29.67%
NOSH 465,360 467,441 467,441 467,441 467,441 458,282 458,007 1.06%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 28.98% 24.43% 16.01% 38.99% 23.01% 19.07% 14.71% -
ROE 1.98% 2.32% 1.87% 5.21% 2.90% 2.81% 2.36% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 11.97 16.25 19.44 21.65 19.03 22.22 23.56 -36.35%
EPS 3.47 3.97 3.11 8.44 4.38 4.24 3.50 -0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.71 1.66 1.62 1.51 1.51 1.47 12.33%
Adjusted Per Share Value based on latest NOSH - 467,441
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 6.77 9.21 11.04 12.12 10.59 12.33 10.75 -26.54%
EPS 1.96 2.25 1.77 4.72 2.44 2.35 1.58 15.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9897 0.969 0.943 0.9067 0.8408 0.8377 0.6705 29.67%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.935 0.93 1.33 1.40 1.44 1.67 1.64 -
P/RPS 7.81 5.72 6.84 6.47 7.57 7.52 6.96 7.99%
P/EPS 26.95 23.44 42.73 16.59 32.89 39.41 47.32 -31.31%
EY 3.71 4.27 2.34 6.03 3.04 2.54 2.11 45.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.80 0.86 0.95 1.11 1.12 -39.30%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/09/20 26/06/20 18/03/20 30/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.885 0.985 0.70 1.38 1.36 1.56 1.69 -
P/RPS 7.40 6.06 3.60 6.37 7.15 7.02 7.17 2.12%
P/EPS 25.50 24.82 22.49 16.35 31.06 36.81 48.76 -35.11%
EY 3.92 4.03 4.45 6.12 3.22 2.72 2.05 54.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.42 0.85 0.90 1.03 1.15 -41.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment