[CYPARK] QoQ TTM Result on 31-Oct-2019 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Oct-2019 [#4]
Profit Trend
QoQ- 25.74%
YoY- 29.66%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 322,011 353,499 379,176 376,739 356,697 344,653 342,299 -3.99%
PBT 115,545 120,142 121,179 118,583 89,218 87,731 86,894 20.94%
Tax -27,486 -28,159 -28,356 -27,300 -16,623 -15,981 -15,740 45.06%
NP 88,059 91,983 92,823 91,283 72,595 71,750 71,154 15.28%
-
NP to SH 88,072 91,984 92,824 91,283 72,595 71,750 71,154 15.29%
-
Tax Rate 23.79% 23.44% 23.40% 23.02% 18.63% 18.22% 18.11% -
Total Cost 233,952 261,516 286,353 285,456 284,102 272,903 271,145 -9.37%
-
Net Worth 814,380 797,352 775,952 746,030 691,848 689,247 551,711 29.67%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 814,380 797,352 775,952 746,030 691,848 689,247 551,711 29.67%
NOSH 465,360 467,441 467,441 467,441 467,441 458,282 458,007 1.06%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 27.35% 26.02% 24.48% 24.23% 20.35% 20.82% 20.79% -
ROE 10.81% 11.54% 11.96% 12.24% 10.49% 10.41% 12.90% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 69.20 75.81 81.12 81.81 77.85 75.51 91.20 -16.82%
EPS 18.93 19.73 19.86 19.82 15.84 15.72 18.96 -0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.71 1.66 1.62 1.51 1.51 1.47 12.33%
Adjusted Per Share Value based on latest NOSH - 467,441
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 39.13 42.96 46.08 45.79 43.35 41.89 41.60 -4.00%
EPS 10.70 11.18 11.28 11.09 8.82 8.72 8.65 15.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9897 0.969 0.943 0.9067 0.8408 0.8377 0.6705 29.67%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.935 0.93 1.33 1.40 1.44 1.67 1.64 -
P/RPS 1.35 1.23 1.64 1.71 1.85 2.21 1.80 -17.46%
P/EPS 4.94 4.71 6.70 7.06 9.09 10.62 8.65 -31.18%
EY 20.24 21.21 14.93 14.16 11.00 9.41 11.56 45.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.80 0.86 0.95 1.11 1.12 -39.30%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/09/20 26/06/20 18/03/20 30/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.885 0.985 0.70 1.38 1.36 1.56 1.69 -
P/RPS 1.28 1.30 0.86 1.69 1.75 2.07 1.85 -21.79%
P/EPS 4.68 4.99 3.53 6.96 8.58 9.92 8.91 -34.92%
EY 21.38 20.03 28.37 14.36 11.65 10.08 11.22 53.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.42 0.85 0.90 1.03 1.15 -41.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment