[CYPARK] QoQ Quarter Result on 31-Jul-2019 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 3.7%
YoY- 4.4%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 75,753 90,876 99,697 87,173 101,430 88,439 79,655 -3.29%
PBT 23,300 19,319 52,618 24,905 24,337 16,723 23,253 0.13%
Tax -4,796 -4,771 -13,747 -4,845 -4,993 -3,715 -3,070 34.67%
NP 18,504 14,548 38,871 20,060 19,344 13,008 20,183 -5.63%
-
NP to SH 18,504 14,549 38,871 20,060 19,344 13,008 20,183 -5.63%
-
Tax Rate 20.58% 24.70% 26.13% 19.45% 20.52% 22.21% 13.20% -
Total Cost 57,249 76,328 60,826 67,113 82,086 75,431 59,472 -2.50%
-
Net Worth 797,352 775,952 746,030 691,848 689,247 551,711 590,517 22.18%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 797,352 775,952 746,030 691,848 689,247 551,711 590,517 22.18%
NOSH 467,441 467,441 467,441 467,441 458,282 458,007 299,812 34.49%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 24.43% 16.01% 38.99% 23.01% 19.07% 14.71% 25.34% -
ROE 2.32% 1.87% 5.21% 2.90% 2.81% 2.36% 3.42% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 16.25 19.44 21.65 19.03 22.22 23.56 29.14 -32.27%
EPS 3.97 3.11 8.44 4.38 4.24 3.50 7.38 -33.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.66 1.62 1.51 1.51 1.47 2.16 -14.43%
Adjusted Per Share Value based on latest NOSH - 467,441
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 9.21 11.04 12.12 10.59 12.33 10.75 9.68 -3.26%
EPS 2.25 1.77 4.72 2.44 2.35 1.58 2.45 -5.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.969 0.943 0.9067 0.8408 0.8377 0.6705 0.7177 22.17%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.93 1.33 1.40 1.44 1.67 1.64 2.54 -
P/RPS 5.72 6.84 6.47 7.57 7.52 6.96 8.72 -24.52%
P/EPS 23.44 42.73 16.59 32.89 39.41 47.32 34.41 -22.59%
EY 4.27 2.34 6.03 3.04 2.54 2.11 2.91 29.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.80 0.86 0.95 1.11 1.12 1.18 -40.64%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 26/06/20 18/03/20 30/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.985 0.70 1.38 1.36 1.56 1.69 1.58 -
P/RPS 6.06 3.60 6.37 7.15 7.02 7.17 5.42 7.73%
P/EPS 24.82 22.49 16.35 31.06 36.81 48.76 21.40 10.39%
EY 4.03 4.45 6.12 3.22 2.72 2.05 4.67 -9.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.42 0.85 0.90 1.03 1.15 0.73 -14.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment