[MHB] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
07-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -2540.02%
YoY- -341.07%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 215,350 257,266 235,844 303,642 333,494 297,442 256,720 -11.04%
PBT 15,789 -13,447 -17,621 -126,638 -2,232 -821 -5,341 -
Tax 430 -833 976 6,636 -1,845 -1,700 -2,622 -
NP 16,219 -14,280 -16,645 -120,002 -4,077 -2,521 -7,963 -
-
NP to SH 16,409 -13,701 -16,608 -119,672 -4,533 -2,559 -7,576 -
-
Tax Rate -2.72% - - - - - - -
Total Cost 199,131 271,546 252,489 423,644 337,571 299,963 264,683 -17.26%
-
Net Worth 2,528,800 2,515,519 2,531,040 2,558,559 2,683,679 2,668,639 2,673,920 -3.64%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 2,528,800 2,515,519 2,531,040 2,558,559 2,683,679 2,668,639 2,673,920 -3.64%
NOSH 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.53% -5.55% -7.06% -39.52% -1.22% -0.85% -3.10% -
ROE 0.65% -0.54% -0.66% -4.68% -0.17% -0.10% -0.28% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 13.46 16.08 14.74 18.98 20.84 18.59 16.05 -11.06%
EPS 1.00 -0.90 -1.00 -7.50 -0.30 -0.20 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5805 1.5722 1.5819 1.5991 1.6773 1.6679 1.6712 -3.64%
Adjusted Per Share Value based on latest NOSH - 1,600,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 13.46 16.08 14.74 18.98 20.84 18.59 16.05 -11.06%
EPS 1.00 -0.90 -1.00 -7.50 -0.30 -0.20 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5805 1.5722 1.5819 1.5991 1.6773 1.6679 1.6712 -3.64%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.755 0.805 0.96 0.915 1.01 1.13 1.05 -
P/RPS 5.61 5.01 6.51 4.82 4.85 6.08 6.54 -9.71%
P/EPS 73.62 -94.01 -92.49 -12.23 -356.50 -706.53 -221.75 -
EY 1.36 -1.06 -1.08 -8.17 -0.28 -0.14 -0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.61 0.57 0.60 0.68 0.63 -16.56%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 31/10/17 29/09/17 27/04/17 07/02/17 27/10/16 02/08/16 27/04/16 -
Price 0.82 0.755 1.00 1.01 1.02 0.98 1.25 -
P/RPS 6.09 4.70 6.78 5.32 4.89 5.27 7.79 -15.12%
P/EPS 79.96 -88.17 -96.34 -13.50 -360.03 -612.74 -263.99 -
EY 1.25 -1.13 -1.04 -7.41 -0.28 -0.16 -0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.63 0.63 0.61 0.59 0.75 -21.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment