[AWANTEC] QoQ Quarter Result on 30-Jun-2018

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018
Profit Trend
QoQ- -91.88%
YoY- -90.91%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 41,778 22,165 52,717 55,924 72,751 71,927 48,474 -9.44%
PBT -3,580 1,292 2,124 6,912 13,089 18,421 8,472 -
Tax -906 -722 -7,287 -4,298 -4,073 -10,069 -1,372 -24.18%
NP -4,486 570 -5,163 2,614 9,016 8,352 7,100 -
-
NP to SH -4,536 487 -6,824 529 6,512 4,334 4,571 -
-
Tax Rate - 55.88% 343.08% 62.18% 31.12% 54.66% 16.19% -
Total Cost 46,264 21,595 57,880 53,310 63,735 63,575 41,374 7.73%
-
Net Worth 154,396 158,945 159,090 166,253 170,513 164,027 165,382 -4.48%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 968 2,420 2,420 2,420 -
Div Payout % - - - 182.99% 37.16% 55.84% 52.94% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 154,396 158,945 159,090 166,253 170,513 164,027 165,382 -4.48%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 484,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -10.74% 2.57% -9.79% 4.67% 12.39% 11.61% 14.65% -
ROE -2.94% 0.31% -4.29% 0.32% 3.82% 2.64% 2.76% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.63 4.58 10.89 11.55 15.03 14.86 10.02 -9.48%
EPS -0.94 0.10 -1.41 0.11 1.35 0.90 0.94 -
DPS 0.00 0.00 0.00 0.20 0.50 0.50 0.50 -
NAPS 0.319 0.3284 0.3287 0.3435 0.3523 0.3389 0.3417 -4.48%
Adjusted Per Share Value based on latest NOSH - 484,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.29 2.81 6.67 7.08 9.21 9.11 6.14 -9.46%
EPS -0.57 0.06 -0.86 0.07 0.82 0.55 0.58 -
DPS 0.00 0.00 0.00 0.12 0.31 0.31 0.31 -
NAPS 0.1955 0.2012 0.2014 0.2105 0.2159 0.2077 0.2094 -4.47%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.525 0.455 1.04 1.08 1.28 1.52 1.79 -
P/RPS 6.08 9.94 9.55 9.35 8.52 10.23 17.87 -51.29%
P/EPS -56.02 452.20 -73.76 988.13 95.14 169.75 189.53 -
EY -1.79 0.22 -1.36 0.10 1.05 0.59 0.53 -
DY 0.00 0.00 0.00 0.19 0.39 0.33 0.28 -
P/NAPS 1.65 1.39 3.16 3.14 3.63 4.49 5.24 -53.74%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 28/11/18 29/08/18 15/05/18 27/02/18 23/11/17 -
Price 0.395 0.38 0.56 1.27 1.11 1.67 1.21 -
P/RPS 4.58 8.30 5.14 10.99 7.38 11.24 12.08 -47.64%
P/EPS -42.15 377.66 -39.72 1,161.97 82.50 186.50 128.12 -
EY -2.37 0.26 -2.52 0.09 1.21 0.54 0.78 -
DY 0.00 0.00 0.00 0.16 0.45 0.30 0.41 -
P/NAPS 1.24 1.16 1.70 3.70 3.15 4.93 3.54 -50.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment