[AWANTEC] QoQ Quarter Result on 31-Mar-2019 [#3]

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -1031.42%
YoY- -169.66%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 31,263 38,151 121,982 41,778 22,165 52,717 55,924 -32.06%
PBT -3,501 -2,865 -1,970 -3,580 1,292 2,124 6,912 -
Tax -394 -136 -9,624 -906 -722 -7,287 -4,298 -79.58%
NP -3,895 -3,001 -11,594 -4,486 570 -5,163 2,614 -
-
NP to SH -3,952 -3,017 -17,439 -4,536 487 -6,824 529 -
-
Tax Rate - - - - 55.88% 343.08% 62.18% -
Total Cost 35,158 41,152 133,576 46,264 21,595 57,880 53,310 -24.17%
-
Net Worth 100,913 105,754 109,238 154,396 158,945 159,090 166,253 -28.24%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - 968 -
Div Payout % - - - - - - 182.99% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 100,913 105,754 109,238 154,396 158,945 159,090 166,253 -28.24%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 484,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -12.46% -7.87% -9.50% -10.74% 2.57% -9.79% 4.67% -
ROE -3.92% -2.85% -15.96% -2.94% 0.31% -4.29% 0.32% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.46 7.88 25.20 8.63 4.58 10.89 11.55 -32.04%
EPS -0.93 -0.62 -3.60 -0.94 0.10 -1.41 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
NAPS 0.2085 0.2185 0.2257 0.319 0.3284 0.3287 0.3435 -28.24%
Adjusted Per Share Value based on latest NOSH - 484,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.96 4.83 15.44 5.29 2.81 6.67 7.08 -32.04%
EPS -0.50 -0.38 -2.21 -0.57 0.06 -0.86 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.12 -
NAPS 0.1277 0.1339 0.1383 0.1954 0.2012 0.2014 0.2105 -28.27%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.415 0.485 0.41 0.525 0.455 1.04 1.08 -
P/RPS 6.42 6.15 1.63 6.08 9.94 9.55 9.35 -22.11%
P/EPS -50.82 -77.81 -11.38 -56.02 452.20 -73.76 988.13 -
EY -1.97 -1.29 -8.79 -1.79 0.22 -1.36 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
P/NAPS 1.99 2.22 1.82 1.65 1.39 3.16 3.14 -26.15%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 29/11/19 30/08/19 30/05/19 28/02/19 28/11/18 29/08/18 -
Price 0.37 0.425 0.43 0.395 0.38 0.56 1.27 -
P/RPS 5.73 5.39 1.71 4.58 8.30 5.14 10.99 -35.14%
P/EPS -45.31 -68.18 -11.93 -42.15 377.66 -39.72 1,161.97 -
EY -2.21 -1.47 -8.38 -2.37 0.26 -2.52 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.16 -
P/NAPS 1.77 1.95 1.91 1.24 1.16 1.70 3.70 -38.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment