[AWANTEC] QoQ TTM Result on 30-Jun-2018

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018
Profit Trend
QoQ- -24.9%
YoY- 42.72%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 172,584 203,557 253,319 249,076 248,363 219,506 172,295 0.11%
PBT 6,748 23,417 40,546 46,894 47,246 37,978 21,278 -53.52%
Tax -13,213 -16,380 -25,727 -19,812 -16,876 -13,408 -3,487 143.24%
NP -6,465 7,037 14,819 27,082 30,370 24,570 17,791 -
-
NP to SH -10,344 704 4,551 15,946 21,234 17,938 15,013 -
-
Tax Rate 195.81% 69.95% 63.45% 42.25% 35.72% 35.30% 16.39% -
Total Cost 179,049 196,520 238,500 221,994 217,993 194,936 154,504 10.33%
-
Net Worth 154,396 158,945 159,090 166,253 170,513 164,027 165,382 -4.48%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 968 3,388 5,808 8,228 12,100 13,310 14,520 -83.58%
Div Payout % 0.00% 481.25% 127.62% 51.60% 56.98% 74.20% 96.72% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 154,396 158,945 159,090 166,253 170,513 164,027 165,382 -4.48%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 484,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -3.75% 3.46% 5.85% 10.87% 12.23% 11.19% 10.33% -
ROE -6.70% 0.44% 2.86% 9.59% 12.45% 10.94% 9.08% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 35.66 42.06 52.34 51.46 51.31 45.35 35.60 0.11%
EPS -2.14 0.15 0.94 3.29 4.39 3.71 3.10 -
DPS 0.20 0.70 1.20 1.70 2.50 2.75 3.00 -83.58%
NAPS 0.319 0.3284 0.3287 0.3435 0.3523 0.3389 0.3417 -4.48%
Adjusted Per Share Value based on latest NOSH - 484,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 23.24 27.42 34.12 33.55 33.45 29.56 23.20 0.11%
EPS -1.39 0.09 0.61 2.15 2.86 2.42 2.02 -
DPS 0.13 0.46 0.78 1.11 1.63 1.79 1.96 -83.64%
NAPS 0.2079 0.2141 0.2143 0.2239 0.2296 0.2209 0.2227 -4.48%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.525 0.455 1.04 1.08 1.28 1.52 1.79 -
P/RPS 1.47 1.08 1.99 2.10 2.49 3.35 5.03 -55.99%
P/EPS -24.56 312.81 110.60 32.78 29.18 41.01 57.71 -
EY -4.07 0.32 0.90 3.05 3.43 2.44 1.73 -
DY 0.38 1.54 1.15 1.57 1.95 1.81 1.68 -62.91%
P/NAPS 1.65 1.39 3.16 3.14 3.63 4.49 5.24 -53.74%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 28/11/18 29/08/18 15/05/18 27/02/18 23/11/17 -
Price 0.395 0.38 0.56 1.27 1.11 1.67 1.21 -
P/RPS 1.11 0.90 1.07 2.47 2.16 3.68 3.40 -52.61%
P/EPS -18.48 261.25 59.56 38.55 25.30 45.06 39.01 -
EY -5.41 0.38 1.68 2.59 3.95 2.22 2.56 -
DY 0.51 1.84 2.14 1.34 2.25 1.65 2.48 -65.19%
P/NAPS 1.24 1.16 1.70 3.70 3.15 4.93 3.54 -50.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment