[IJMLAND] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 160.87%
YoY- 100.89%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 6,746 7,341 7,320 7,410 6,923 8,621 8,159 -11.91%
PBT 163 3,189 127 -1,286 269 851 1,054 -71.22%
Tax -85 -75 101 1,706 -108 -397 -167 -36.27%
NP 78 3,114 228 420 161 454 887 -80.25%
-
NP to SH 78 3,114 228 420 161 454 887 -80.25%
-
Tax Rate 52.15% 2.35% -79.53% - 40.15% 46.65% 15.84% -
Total Cost 6,668 4,227 7,092 6,990 6,762 8,167 7,272 -5.62%
-
Net Worth 346,319 332,359 334,399 330,000 320,536 331,419 329,242 3.43%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 346,319 332,359 334,399 330,000 320,536 331,419 329,242 3.43%
NOSH 155,999 149,711 151,999 149,999 146,363 151,333 150,338 2.49%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.16% 42.42% 3.11% 5.67% 2.33% 5.27% 10.87% -
ROE 0.02% 0.94% 0.07% 0.13% 0.05% 0.14% 0.27% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.32 4.90 4.82 4.94 4.73 5.70 5.43 -14.15%
EPS 0.05 2.08 0.15 0.28 0.11 0.30 0.59 -80.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.22 2.20 2.20 2.19 2.19 2.19 0.91%
Adjusted Per Share Value based on latest NOSH - 149,999
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.43 0.47 0.47 0.48 0.44 0.55 0.52 -11.91%
EPS 0.01 0.20 0.01 0.03 0.01 0.03 0.06 -69.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2223 0.2134 0.2147 0.2118 0.2058 0.2128 0.2114 3.41%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.02 0.85 0.68 0.63 0.55 0.73 0.98 -
P/RPS 23.59 17.33 14.12 12.75 11.63 12.81 18.06 19.51%
P/EPS 2,040.00 40.87 453.33 225.00 500.00 243.33 166.10 433.13%
EY 0.05 2.45 0.22 0.44 0.20 0.41 0.60 -80.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.31 0.29 0.25 0.33 0.45 1.47%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 10/05/02 22/02/02 06/11/01 27/08/01 29/05/01 22/02/01 27/10/00 -
Price 1.18 0.92 0.80 0.94 0.63 0.86 1.13 -
P/RPS 27.29 18.76 16.61 19.03 13.32 15.10 20.82 19.78%
P/EPS 2,360.00 44.23 533.33 335.71 572.73 286.67 191.53 434.29%
EY 0.04 2.26 0.19 0.30 0.17 0.35 0.52 -81.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.41 0.36 0.43 0.29 0.39 0.52 1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment