[IJMLAND] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 144.77%
YoY- 100.87%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 329,108 255,208 212,950 364,956 245,689 266,355 304,218 5.38%
PBT 57,821 105,570 41,303 80,849 26,718 34,225 47,493 14.03%
Tax -14,373 -15,519 -10,193 -21,449 -2,453 -10,420 -9,909 28.16%
NP 43,448 90,051 31,110 59,400 24,265 23,805 37,584 10.15%
-
NP to SH 44,007 90,041 30,059 53,545 21,876 22,838 37,291 11.68%
-
Tax Rate 24.86% 14.70% 24.68% 26.53% 9.18% 30.45% 20.86% -
Total Cost 285,660 165,157 181,840 305,556 221,424 242,550 266,634 4.70%
-
Net Worth 1,815,985 1,805,250 1,657,665 1,622,910 1,613,078 1,588,730 1,555,630 10.87%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 44,564 - - - 22,096 - - -
Div Payout % 101.27% - - - 101.01% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 1,815,985 1,805,250 1,657,665 1,622,910 1,613,078 1,588,730 1,555,630 10.87%
NOSH 1,114,101 1,107,515 1,105,110 1,104,020 1,104,848 1,103,285 1,103,283 0.65%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 13.20% 35.29% 14.61% 16.28% 9.88% 8.94% 12.35% -
ROE 2.42% 4.99% 1.81% 3.30% 1.36% 1.44% 2.40% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 29.54 23.04 19.27 33.06 22.24 24.14 27.57 4.71%
EPS 3.95 8.13 2.72 4.85 1.98 2.07 3.38 10.95%
DPS 4.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.63 1.63 1.50 1.47 1.46 1.44 1.41 10.15%
Adjusted Per Share Value based on latest NOSH - 1,104,020
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 21.13 16.38 13.67 23.43 15.77 17.10 19.53 5.39%
EPS 2.83 5.78 1.93 3.44 1.40 1.47 2.39 11.93%
DPS 2.86 0.00 0.00 0.00 1.42 0.00 0.00 -
NAPS 1.1658 1.1589 1.0642 1.0418 1.0355 1.0199 0.9986 10.88%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.75 2.86 2.40 2.15 2.33 2.35 2.20 -
P/RPS 9.31 12.41 12.45 6.50 10.48 9.73 7.98 10.83%
P/EPS 69.62 35.18 88.24 44.33 117.68 113.53 65.09 4.59%
EY 1.44 2.84 1.13 2.26 0.85 0.88 1.54 -4.38%
DY 1.45 0.00 0.00 0.00 0.86 0.00 0.00 -
P/NAPS 1.69 1.75 1.60 1.46 1.60 1.63 1.56 5.48%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 23/02/11 23/11/10 25/08/10 26/05/10 25/02/10 24/11/09 -
Price 2.80 2.80 2.97 2.28 2.06 2.08 2.22 -
P/RPS 9.48 12.15 15.41 6.90 9.26 8.62 8.05 11.52%
P/EPS 70.89 34.44 109.19 47.01 104.04 100.48 65.68 5.22%
EY 1.41 2.90 0.92 2.13 0.96 1.00 1.52 -4.88%
DY 1.43 0.00 0.00 0.00 0.97 0.00 0.00 -
P/NAPS 1.72 1.72 1.98 1.55 1.41 1.44 1.57 6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment