[DSONIC] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -34.22%
YoY- -2.05%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 81,020 90,758 115,744 80,499 87,245 84,821 104,902 -15.78%
PBT 25,614 36,124 48,583 21,818 25,450 26,625 30,755 -11.45%
Tax -7,850 -9,107 -9,989 -5,354 -7,311 -7,590 -8,061 -1.74%
NP 17,764 27,017 38,594 16,464 18,139 19,035 22,694 -15.02%
-
NP to SH 17,776 27,024 38,598 16,473 18,148 19,037 22,702 -15.00%
-
Tax Rate 30.65% 25.21% 20.56% 24.54% 28.73% 28.51% 26.21% -
Total Cost 63,256 63,741 77,150 64,035 69,106 65,786 82,208 -15.98%
-
Net Worth 351,631 354,545 369,778 349,215 352,100 356,795 362,335 -1.97%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 20,937 36,611 14,104 16,955 16,990 21,380 -
Div Payout % - 77.48% 94.85% 85.62% 93.43% 89.25% 94.18% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 351,631 354,545 369,778 349,215 352,100 356,795 362,335 -1.97%
NOSH 2,777,500 2,964,853 2,962,019 2,962,019 2,962,019 2,962,008 2,962,000 -4.18%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 21.93% 29.77% 33.34% 20.45% 20.79% 22.44% 21.63% -
ROE 5.06% 7.62% 10.44% 4.72% 5.15% 5.34% 6.27% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.92 3.25 4.11 2.85 3.09 3.00 3.68 -14.25%
EPS 0.64 0.97 1.37 0.58 0.64 0.67 0.80 -13.78%
DPS 0.00 0.75 1.30 0.50 0.60 0.60 0.75 -
NAPS 0.1266 0.127 0.1313 0.1238 0.1246 0.126 0.1271 -0.26%
Adjusted Per Share Value based on latest NOSH - 2,777,500
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.92 3.27 4.17 2.90 3.14 3.05 3.78 -15.77%
EPS 0.64 0.97 1.39 0.59 0.65 0.69 0.82 -15.19%
DPS 0.00 0.75 1.32 0.51 0.61 0.61 0.77 -
NAPS 0.1266 0.1276 0.1331 0.1257 0.1268 0.1285 0.1305 -1.99%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.45 0.51 0.44 0.425 0.465 0.445 0.42 -
P/RPS 15.43 15.69 10.71 14.89 15.06 14.86 11.41 22.22%
P/EPS 70.31 52.69 32.10 72.78 72.41 66.19 52.74 21.06%
EY 1.42 1.90 3.11 1.37 1.38 1.51 1.90 -17.60%
DY 0.00 1.47 2.95 1.18 1.29 1.35 1.79 -
P/NAPS 3.55 4.02 3.35 3.43 3.73 3.53 3.30 4.97%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 13/06/24 29/02/24 30/11/23 30/08/23 26/05/23 -
Price 0.395 0.445 0.56 0.445 0.435 0.485 0.425 -
P/RPS 13.54 13.69 13.63 15.59 14.09 16.19 11.55 11.14%
P/EPS 61.72 45.97 40.86 76.20 67.73 72.14 53.37 10.14%
EY 1.62 2.18 2.45 1.31 1.48 1.39 1.87 -9.10%
DY 0.00 1.69 2.32 1.12 1.38 1.24 1.76 -
P/NAPS 3.12 3.50 4.27 3.59 3.49 3.85 3.34 -4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment