[PESTECH] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -46.85%
YoY- -41.88%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 114,582 170,828 119,941 102,827 190,668 123,401 146,325 -15.05%
PBT 62,418 29,862 23,914 19,781 28,882 22,006 28,423 69.03%
Tax -11,559 -1,761 -1,685 -737 5,744 -3,064 -2,738 161.44%
NP 50,859 28,101 22,229 19,044 34,626 18,942 25,685 57.75%
-
NP to SH 41,683 24,136 13,159 11,941 22,465 12,520 17,304 79.79%
-
Tax Rate 18.52% 5.90% 7.05% 3.73% -19.89% 13.92% 9.63% -
Total Cost 63,723 142,727 97,712 83,783 156,042 104,459 120,640 -34.68%
-
Net Worth 431,880 289,211 175,972 135,726 332,325 289,576 295,766 28.73%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 5,575 -
Div Payout % - - - - - - 32.22% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 431,880 289,211 175,972 135,726 332,325 289,576 295,766 28.73%
NOSH 763,380 763,380 331,460 746,373 185,968 185,756 185,864 156.68%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 44.39% 16.45% 18.53% 18.52% 18.16% 15.35% 17.55% -
ROE 9.65% 8.35% 7.48% 8.80% 6.76% 4.32% 5.85% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.09 32.76 36.19 36.17 102.53 66.43 78.73 -65.33%
EPS 5.85 4.63 3.97 4.20 12.08 6.74 9.31 -26.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.6063 0.5546 0.5309 0.4774 1.787 1.5589 1.5913 -47.47%
Adjusted Per Share Value based on latest NOSH - 746,373
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.93 7.35 5.16 4.42 8.20 5.31 6.29 -15.00%
EPS 1.79 1.04 0.57 0.51 0.97 0.54 0.74 80.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.24 -
NAPS 0.1857 0.1244 0.0757 0.0584 0.1429 0.1245 0.1272 28.72%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.62 1.65 1.54 1.67 6.70 6.72 6.86 -
P/RPS 10.07 5.04 4.26 4.62 6.53 10.12 8.71 10.16%
P/EPS 27.68 35.65 38.79 39.76 55.46 99.70 73.68 -47.96%
EY 3.61 2.81 2.58 2.52 1.80 1.00 1.36 91.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.44 -
P/NAPS 2.67 2.98 2.90 3.50 3.75 4.31 4.31 -27.35%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 30/05/17 24/02/17 29/11/16 30/08/16 26/05/16 25/02/16 -
Price 1.69 1.66 1.75 1.67 1.53 6.90 6.27 -
P/RPS 10.51 5.07 4.84 4.62 1.49 10.39 7.96 20.37%
P/EPS 28.88 35.87 44.08 39.76 12.67 102.37 67.35 -43.16%
EY 3.46 2.79 2.27 2.52 7.90 0.98 1.48 76.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.48 -
P/NAPS 2.79 2.99 3.30 3.50 0.86 4.43 3.94 -20.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment