[PESTECH] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 83.42%
YoY- 92.78%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 277,960 184,878 114,582 170,828 119,941 102,827 190,668 28.48%
PBT 36,822 20,470 62,418 29,862 23,914 19,781 28,882 17.52%
Tax -8,326 -2,273 -11,559 -1,761 -1,685 -737 5,744 -
NP 28,496 18,197 50,859 28,101 22,229 19,044 34,626 -12.14%
-
NP to SH 22,170 11,100 41,683 24,136 13,159 11,941 22,465 -0.87%
-
Tax Rate 22.61% 11.10% 18.52% 5.90% 7.05% 3.73% -19.89% -
Total Cost 249,464 166,681 63,723 142,727 97,712 83,783 156,042 36.60%
-
Net Worth 496,189 479,366 431,880 289,211 175,972 135,726 332,325 30.53%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 496,189 479,366 431,880 289,211 175,972 135,726 332,325 30.53%
NOSH 764,293 765,517 763,380 763,380 331,460 746,373 185,968 155.91%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.25% 9.84% 44.39% 16.45% 18.53% 18.52% 18.16% -
ROE 4.47% 2.32% 9.65% 8.35% 7.48% 8.80% 6.76% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 36.40 24.15 16.09 32.76 36.19 36.17 102.53 -49.76%
EPS 2.90 1.45 5.85 4.63 3.97 4.20 12.08 -61.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6498 0.6262 0.6063 0.5546 0.5309 0.4774 1.787 -48.96%
Adjusted Per Share Value based on latest NOSH - 763,380
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 28.01 18.63 11.55 17.22 12.09 10.36 19.22 28.45%
EPS 2.23 1.12 4.20 2.43 1.33 1.20 2.26 -0.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5001 0.4831 0.4353 0.2915 0.1774 0.1368 0.3349 30.55%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.75 1.56 1.62 1.65 1.54 1.67 6.70 -
P/RPS 4.81 6.46 10.07 5.04 4.26 4.62 6.53 -18.39%
P/EPS 60.28 107.59 27.68 35.65 38.79 39.76 55.46 5.69%
EY 1.66 0.93 3.61 2.81 2.58 2.52 1.80 -5.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.49 2.67 2.98 2.90 3.50 3.75 -19.81%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 24/11/17 24/08/17 30/05/17 24/02/17 29/11/16 30/08/16 -
Price 1.87 1.68 1.69 1.66 1.75 1.67 1.53 -
P/RPS 5.14 6.96 10.51 5.07 4.84 4.62 1.49 127.79%
P/EPS 64.41 115.86 28.88 35.87 44.08 39.76 12.67 194.78%
EY 1.55 0.86 3.46 2.79 2.27 2.52 7.90 -66.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 2.68 2.79 2.99 3.30 3.50 0.86 123.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment