[PESTECH] QoQ TTM Result on 30-Sep-2016 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -11.81%
YoY- 6.9%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 508,178 584,264 536,837 563,221 508,687 406,944 356,854 26.60%
PBT 135,975 102,439 94,583 99,092 105,847 109,153 94,495 27.48%
Tax -15,742 1,561 258 -795 -6,277 -19,892 -16,433 -2.82%
NP 120,233 104,000 94,841 98,297 99,570 89,261 78,062 33.40%
-
NP to SH 90,919 71,701 60,085 64,230 72,834 74,800 70,020 19.03%
-
Tax Rate 11.58% -1.52% -0.27% 0.80% 5.93% 18.22% 17.39% -
Total Cost 387,945 480,264 441,996 464,924 409,117 317,683 278,792 24.66%
-
Net Worth 431,880 289,211 175,972 135,726 332,325 289,576 295,766 28.73%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - 5,575 5,575 5,575 5,575 -
Div Payout % - - - 8.68% 7.66% 7.45% 7.96% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 431,880 289,211 175,972 135,726 332,325 289,576 295,766 28.73%
NOSH 763,380 763,380 331,460 746,373 185,968 185,756 185,864 156.68%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 23.66% 17.80% 17.67% 17.45% 19.57% 21.93% 21.88% -
ROE 21.05% 24.79% 34.14% 47.32% 21.92% 25.83% 23.67% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 71.34 112.04 161.96 198.11 273.53 219.07 192.00 -48.34%
EPS 12.76 13.75 18.13 22.59 39.16 40.27 37.67 -51.43%
DPS 0.00 0.00 0.00 1.96 3.00 3.00 3.00 -
NAPS 0.6063 0.5546 0.5309 0.4774 1.787 1.5589 1.5913 -47.47%
Adjusted Per Share Value based on latest NOSH - 746,373
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 21.85 25.12 23.08 24.22 21.87 17.50 15.34 26.62%
EPS 3.91 3.08 2.58 2.76 3.13 3.22 3.01 19.07%
DPS 0.00 0.00 0.00 0.24 0.24 0.24 0.24 -
NAPS 0.1857 0.1244 0.0757 0.0584 0.1429 0.1245 0.1272 28.72%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.62 1.65 1.54 1.67 6.70 6.72 6.86 -
P/RPS 2.27 1.47 0.95 0.84 2.45 3.07 3.57 -26.07%
P/EPS 12.69 12.00 8.50 7.39 17.11 16.69 18.21 -21.41%
EY 7.88 8.33 11.77 13.53 5.85 5.99 5.49 27.27%
DY 0.00 0.00 0.00 1.17 0.45 0.45 0.44 -
P/NAPS 2.67 2.98 2.90 3.50 3.75 4.31 4.31 -27.35%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 30/05/17 24/02/17 29/11/16 30/08/16 26/05/16 25/02/16 -
Price 1.69 1.66 1.75 1.67 1.53 6.90 6.27 -
P/RPS 2.37 1.48 1.08 0.84 0.56 3.15 3.27 -19.32%
P/EPS 13.24 12.07 9.65 7.39 3.91 17.14 16.64 -14.14%
EY 7.55 8.28 10.36 13.53 25.60 5.84 6.01 16.44%
DY 0.00 0.00 0.00 1.17 1.96 0.44 0.48 -
P/NAPS 2.79 2.99 3.30 3.50 0.86 4.43 3.94 -20.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment