[PESTECH] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -73.37%
YoY- -7.04%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 119,304 260,915 277,960 184,878 114,582 170,828 119,941 -0.35%
PBT 17,616 17,662 36,822 20,470 62,418 29,862 23,914 -18.48%
Tax -1,355 -2,229 -8,326 -2,273 -11,559 -1,761 -1,685 -13.55%
NP 16,261 15,433 28,496 18,197 50,859 28,101 22,229 -18.85%
-
NP to SH 18,093 9,207 22,170 11,100 41,683 24,136 13,159 23.72%
-
Tax Rate 7.69% 12.62% 22.61% 11.10% 18.52% 5.90% 7.05% -
Total Cost 103,043 245,482 249,464 166,681 63,723 142,727 97,712 3.61%
-
Net Worth 527,268 491,837 496,189 479,366 431,880 289,211 175,972 108.25%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 527,268 491,837 496,189 479,366 431,880 289,211 175,972 108.25%
NOSH 764,293 764,293 764,293 765,517 763,380 763,380 331,460 74.80%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 13.63% 5.91% 10.25% 9.84% 44.39% 16.45% 18.53% -
ROE 3.43% 1.87% 4.47% 2.32% 9.65% 8.35% 7.48% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 15.62 34.17 36.40 24.15 16.09 32.76 36.19 -42.97%
EPS 2.37 1.21 2.90 1.45 5.85 4.63 3.97 -29.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6905 0.6441 0.6498 0.6262 0.6063 0.5546 0.5309 19.20%
Adjusted Per Share Value based on latest NOSH - 765,517
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.02 26.30 28.01 18.63 11.55 17.22 12.09 -0.38%
EPS 1.82 0.93 2.23 1.12 4.20 2.43 1.33 23.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5314 0.4957 0.5001 0.4831 0.4353 0.2915 0.1774 108.21%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.55 1.59 1.75 1.56 1.62 1.65 1.54 -
P/RPS 9.92 4.65 4.81 6.46 10.07 5.04 4.26 75.95%
P/EPS 65.42 131.87 60.28 107.59 27.68 35.65 38.79 41.82%
EY 1.53 0.76 1.66 0.93 3.61 2.81 2.58 -29.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.47 2.69 2.49 2.67 2.98 2.90 -15.85%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 25/05/18 23/02/18 24/11/17 24/08/17 30/05/17 24/02/17 -
Price 1.59 1.62 1.87 1.68 1.69 1.66 1.75 -
P/RPS 10.18 4.74 5.14 6.96 10.51 5.07 4.84 64.38%
P/EPS 67.10 134.36 64.41 115.86 28.88 35.87 44.08 32.43%
EY 1.49 0.74 1.55 0.86 3.46 2.79 2.27 -24.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.52 2.88 2.68 2.79 2.99 3.30 -21.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment