[PESTECH] QoQ TTM Result on 30-Sep-2017 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -0.92%
YoY- 40.24%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 843,057 838,335 748,248 590,229 508,178 584,264 536,837 35.21%
PBT 92,570 137,372 149,572 136,664 135,975 102,439 94,583 -1.42%
Tax -14,183 -24,387 -23,919 -17,278 -15,742 1,561 258 -
NP 78,387 112,985 125,653 119,386 120,233 104,000 94,841 -11.95%
-
NP to SH 60,570 84,160 99,089 90,078 90,919 71,701 60,085 0.53%
-
Tax Rate 15.32% 17.75% 15.99% 12.64% 11.58% -1.52% -0.27% -
Total Cost 764,670 725,350 622,595 470,843 387,945 480,264 441,996 44.25%
-
Net Worth 527,268 491,837 496,189 479,366 431,880 289,211 175,972 108.25%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 527,268 491,837 496,189 479,366 431,880 289,211 175,972 108.25%
NOSH 764,293 764,293 764,293 765,517 763,380 763,380 331,460 74.80%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 9.30% 13.48% 16.79% 20.23% 23.66% 17.80% 17.67% -
ROE 11.49% 17.11% 19.97% 18.79% 21.05% 24.79% 34.14% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 110.41 109.79 97.99 77.10 71.34 112.04 161.96 -22.59%
EPS 7.93 11.02 12.98 11.77 12.76 13.75 18.13 -42.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6905 0.6441 0.6498 0.6262 0.6063 0.5546 0.5309 19.20%
Adjusted Per Share Value based on latest NOSH - 765,517
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 84.97 84.49 75.41 59.49 51.22 58.88 54.10 35.22%
EPS 6.10 8.48 9.99 9.08 9.16 7.23 6.06 0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5314 0.4957 0.5001 0.4831 0.4353 0.2915 0.1774 108.21%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.55 1.59 1.75 1.56 1.62 1.65 1.54 -
P/RPS 1.40 1.45 1.79 2.02 2.27 1.47 0.95 29.59%
P/EPS 19.54 14.43 13.49 13.26 12.69 12.00 8.50 74.44%
EY 5.12 6.93 7.42 7.54 7.88 8.33 11.77 -42.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.47 2.69 2.49 2.67 2.98 2.90 -15.85%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 25/05/18 23/02/18 24/11/17 24/08/17 30/05/17 24/02/17 -
Price 1.59 1.62 1.87 1.68 1.69 1.66 1.75 -
P/RPS 1.44 1.48 1.91 2.18 2.37 1.48 1.08 21.20%
P/EPS 20.05 14.70 14.41 14.28 13.24 12.07 9.65 63.04%
EY 4.99 6.80 6.94 7.00 7.55 8.28 10.36 -38.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.52 2.88 2.68 2.79 2.99 3.30 -21.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment