[IHH] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 356.92%
YoY- 31.15%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 4,270,271 3,945,780 3,765,987 3,518,331 2,565,110 3,555,176 3,836,099 7.41%
PBT 668,463 586,497 660,927 395,969 -232,032 -257,357 195,731 126.95%
Tax -122,379 -153,610 -165,461 -86,783 -114 -109,303 -155,714 -14.84%
NP 546,084 432,887 495,466 309,186 -232,146 -366,660 40,017 471.96%
-
NP to SH 483,306 375,621 419,358 309,952 -120,642 -319,786 40,630 421.88%
-
Tax Rate 18.31% 26.19% 25.03% 21.92% - - 79.56% -
Total Cost 3,724,187 3,512,893 3,270,521 3,209,145 2,797,256 3,921,836 3,796,082 -1.26%
-
Net Worth 22,211,055 21,768,577 21,767,504 21,240,871 21,411,839 21,496,277 22,373,675 -0.48%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 351,088 - - - 350,959 -
Div Payout % - - 83.72% - - - 863.79% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 22,211,055 21,768,577 21,767,504 21,240,871 21,411,839 21,496,277 22,373,675 -0.48%
NOSH 8,779,073 8,779,073 8,777,219 8,777,219 8,777,219 8,773,990 8,773,990 0.03%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 12.79% 10.97% 13.16% 8.79% -9.05% -10.31% 1.04% -
ROE 2.18% 1.73% 1.93% 1.46% -0.56% -1.49% 0.18% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 48.64 44.95 42.91 40.08 29.23 40.52 43.72 7.37%
EPS 5.26 4.04 4.52 3.28 -1.64 -3.90 0.21 757.75%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 2.53 2.48 2.48 2.42 2.44 2.45 2.55 -0.52%
Adjusted Per Share Value based on latest NOSH - 8,777,219
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 48.49 44.80 42.76 39.95 29.13 40.37 43.56 7.41%
EPS 5.49 4.26 4.76 3.52 -1.37 -3.63 0.46 423.03%
DPS 0.00 0.00 3.99 0.00 0.00 0.00 3.98 -
NAPS 2.5219 2.4717 2.4716 2.4118 2.4312 2.4408 2.5404 -0.48%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 5.47 5.32 5.50 5.20 5.50 5.16 5.47 -
P/RPS 11.25 11.83 12.82 12.97 18.82 12.73 12.51 -6.83%
P/EPS 99.36 124.32 115.12 147.25 -400.06 -141.58 1,181.24 -80.83%
EY 1.01 0.80 0.87 0.68 -0.25 -0.71 0.08 443.03%
DY 0.00 0.00 0.73 0.00 0.00 0.00 0.73 -
P/NAPS 2.16 2.15 2.22 2.15 2.25 2.11 2.15 0.31%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 01/06/21 26/02/21 26/11/20 27/08/20 29/06/20 28/02/20 -
Price 5.84 5.39 5.08 5.60 5.41 5.60 5.70 -
P/RPS 12.01 11.99 11.84 13.97 18.51 13.82 13.04 -5.34%
P/EPS 106.08 125.96 106.33 158.58 -393.52 -153.65 1,230.91 -80.51%
EY 0.94 0.79 0.94 0.63 -0.25 -0.65 0.08 417.61%
DY 0.00 0.00 0.79 0.00 0.00 0.00 0.70 -
P/NAPS 2.31 2.17 2.05 2.31 2.22 2.29 2.24 2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment