[IHH] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
01-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -10.43%
YoY- 217.46%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 4,470,716 4,444,996 4,270,271 3,945,780 3,765,987 3,518,331 2,565,110 44.67%
PBT 684,159 616,618 668,463 586,497 660,927 395,969 -232,032 -
Tax -162,203 59,040 -122,379 -153,610 -165,461 -86,783 -114 12384.15%
NP 521,956 675,658 546,084 432,887 495,466 309,186 -232,146 -
-
NP to SH 453,598 550,000 483,306 375,621 419,358 309,952 -120,642 -
-
Tax Rate 23.71% -9.57% 18.31% 26.19% 25.03% 21.92% - -
Total Cost 3,948,760 3,769,338 3,724,187 3,512,893 3,270,521 3,209,145 2,797,256 25.76%
-
Net Worth 22,419,033 22,564,887 22,211,055 21,768,577 21,767,504 21,240,871 21,411,839 3.10%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 527,506 - - - 351,088 - - -
Div Payout % 116.29% - - - 83.72% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 22,419,033 22,564,887 22,211,055 21,768,577 21,767,504 21,240,871 21,411,839 3.10%
NOSH 8,796,669 8,783,246 8,779,073 8,779,073 8,777,219 8,777,219 8,777,219 0.14%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 11.67% 15.20% 12.79% 10.97% 13.16% 8.79% -9.05% -
ROE 2.02% 2.44% 2.18% 1.73% 1.93% 1.46% -0.56% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 50.85 50.63 48.64 44.95 42.91 40.08 29.23 44.50%
EPS 4.90 6.01 5.26 4.04 4.52 3.28 -1.64 -
DPS 6.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.55 2.57 2.53 2.48 2.48 2.42 2.44 2.97%
Adjusted Per Share Value based on latest NOSH - 8,779,073
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 50.74 50.45 48.46 44.78 42.74 39.93 29.11 44.68%
EPS 5.15 6.24 5.49 4.26 4.76 3.52 -1.37 -
DPS 5.99 0.00 0.00 0.00 3.98 0.00 0.00 -
NAPS 2.5444 2.561 2.5208 2.4706 2.4705 2.4107 2.4301 3.10%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 7.34 6.70 5.47 5.32 5.50 5.20 5.50 -
P/RPS 14.43 13.23 11.25 11.83 12.82 12.97 18.82 -16.18%
P/EPS 142.27 106.96 99.36 124.32 115.12 147.25 -400.06 -
EY 0.70 0.93 1.01 0.80 0.87 0.68 -0.25 -
DY 0.82 0.00 0.00 0.00 0.73 0.00 0.00 -
P/NAPS 2.88 2.61 2.16 2.15 2.22 2.15 2.25 17.83%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 29/11/21 26/08/21 01/06/21 26/02/21 26/11/20 27/08/20 -
Price 6.30 6.60 5.84 5.39 5.08 5.60 5.41 -
P/RPS 12.39 13.04 12.01 11.99 11.84 13.97 18.51 -23.42%
P/EPS 122.11 105.36 106.08 125.96 106.33 158.58 -393.52 -
EY 0.82 0.95 0.94 0.79 0.94 0.63 -0.25 -
DY 0.95 0.00 0.00 0.00 0.79 0.00 0.00 -
P/NAPS 2.47 2.57 2.31 2.17 2.05 2.31 2.22 7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment