[IHH] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 13.8%
YoY- 77.45%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 4,373,570 4,163,058 4,470,716 4,444,996 4,270,271 3,945,780 3,765,987 10.51%
PBT 878,509 621,148 684,159 616,618 668,463 586,497 660,927 20.95%
Tax -144,140 -51,088 -162,203 59,040 -122,379 -153,610 -165,461 -8.80%
NP 734,369 570,060 521,956 675,658 546,084 432,887 495,466 30.09%
-
NP to SH 612,104 493,259 453,598 550,000 483,306 375,621 419,358 28.76%
-
Tax Rate 16.41% 8.22% 23.71% -9.57% 18.31% 26.19% 25.03% -
Total Cost 3,639,201 3,592,998 3,948,760 3,769,338 3,724,187 3,512,893 3,270,521 7.40%
-
Net Worth 25,615,962 22,358,861 22,419,033 22,564,887 22,211,055 21,768,577 21,767,504 11.49%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 527,506 - - - 351,088 -
Div Payout % - - 116.29% - - - 83.72% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 25,615,962 22,358,861 22,419,033 22,564,887 22,211,055 21,768,577 21,767,504 11.49%
NOSH 8,802,781 8,802,701 8,796,669 8,783,246 8,779,073 8,779,073 8,777,219 0.19%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 16.79% 13.69% 11.67% 15.20% 12.79% 10.97% 13.16% -
ROE 2.39% 2.21% 2.02% 2.44% 2.18% 1.73% 1.93% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 49.68 47.29 50.85 50.63 48.64 44.95 42.91 10.28%
EPS 6.69 5.36 4.90 6.01 5.26 4.04 4.52 29.96%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 4.00 -
NAPS 2.91 2.54 2.55 2.57 2.53 2.48 2.48 11.28%
Adjusted Per Share Value based on latest NOSH - 8,783,246
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 49.63 47.24 50.73 50.44 48.45 44.77 42.73 10.52%
EPS 6.95 5.60 5.15 6.24 5.48 4.26 4.76 28.79%
DPS 0.00 0.00 5.99 0.00 0.00 0.00 3.98 -
NAPS 2.9066 2.537 2.5439 2.5604 2.5203 2.4701 2.4699 11.49%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 6.45 6.20 7.34 6.70 5.47 5.32 5.50 -
P/RPS 12.98 13.11 14.43 13.23 11.25 11.83 12.82 0.83%
P/EPS 92.76 110.65 142.27 106.96 99.36 124.32 115.12 -13.44%
EY 1.08 0.90 0.70 0.93 1.01 0.80 0.87 15.55%
DY 0.00 0.00 0.82 0.00 0.00 0.00 0.73 -
P/NAPS 2.22 2.44 2.88 2.61 2.16 2.15 2.22 0.00%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 23/02/22 29/11/21 26/08/21 01/06/21 26/02/21 -
Price 6.37 6.49 6.30 6.60 5.84 5.39 5.08 -
P/RPS 12.82 13.72 12.39 13.04 12.01 11.99 11.84 5.45%
P/EPS 91.61 115.82 122.11 105.36 106.08 125.96 106.33 -9.48%
EY 1.09 0.86 0.82 0.95 0.94 0.79 0.94 10.40%
DY 0.00 0.00 0.95 0.00 0.00 0.00 0.79 -
P/NAPS 2.19 2.56 2.47 2.57 2.31 2.17 2.05 4.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment