[IHH] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -17.53%
YoY- 8.16%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 4,595,244 4,373,570 4,163,058 4,470,716 4,444,996 4,270,271 3,945,780 10.68%
PBT 513,257 878,509 621,148 684,159 616,618 668,463 586,497 -8.50%
Tax -188,974 -144,140 -51,088 -162,203 59,040 -122,379 -153,610 14.79%
NP 324,283 734,369 570,060 521,956 675,658 546,084 432,887 -17.50%
-
NP to SH 251,762 612,104 493,259 453,598 550,000 483,306 375,621 -23.39%
-
Tax Rate 36.82% 16.41% 8.22% 23.71% -9.57% 18.31% 26.19% -
Total Cost 4,270,961 3,639,201 3,592,998 3,948,760 3,769,338 3,724,187 3,512,893 13.89%
-
Net Worth 26,152,457 25,615,962 22,358,861 22,419,033 22,564,887 22,211,055 21,768,577 12.99%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 527,506 - - - -
Div Payout % - - - 116.29% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 26,152,457 25,615,962 22,358,861 22,419,033 22,564,887 22,211,055 21,768,577 12.99%
NOSH 8,806,043 8,802,781 8,802,701 8,796,669 8,783,246 8,779,073 8,779,073 0.20%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 7.06% 16.79% 13.69% 11.67% 15.20% 12.79% 10.97% -
ROE 0.96% 2.39% 2.21% 2.02% 2.44% 2.18% 1.73% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 52.19 49.68 47.29 50.85 50.63 48.64 44.95 10.45%
EPS 2.78 6.69 5.36 4.90 6.01 5.26 4.04 -22.03%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.97 2.91 2.54 2.55 2.57 2.53 2.48 12.76%
Adjusted Per Share Value based on latest NOSH - 8,796,669
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 52.15 49.64 47.25 50.74 50.45 48.46 44.78 10.68%
EPS 2.86 6.95 5.60 5.15 6.24 5.49 4.26 -23.30%
DPS 0.00 0.00 0.00 5.99 0.00 0.00 0.00 -
NAPS 2.9681 2.9072 2.5375 2.5444 2.5609 2.5208 2.4706 12.99%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 5.90 6.45 6.20 7.34 6.70 5.47 5.32 -
P/RPS 11.31 12.98 13.11 14.43 13.23 11.25 11.83 -2.94%
P/EPS 206.36 92.76 110.65 142.27 106.96 99.36 124.32 40.14%
EY 0.48 1.08 0.90 0.70 0.93 1.01 0.80 -28.84%
DY 0.00 0.00 0.00 0.82 0.00 0.00 0.00 -
P/NAPS 1.99 2.22 2.44 2.88 2.61 2.16 2.15 -5.02%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 25/08/22 26/05/22 23/02/22 29/11/21 26/08/21 01/06/21 -
Price 5.95 6.37 6.49 6.30 6.60 5.84 5.39 -
P/RPS 11.40 12.82 13.72 12.39 13.04 12.01 11.99 -3.30%
P/EPS 208.11 91.61 115.82 122.11 105.36 106.08 125.96 39.71%
EY 0.48 1.09 0.86 0.82 0.95 0.94 0.79 -28.24%
DY 0.00 0.00 0.00 0.95 0.00 0.00 0.00 -
P/NAPS 2.00 2.19 2.56 2.47 2.57 2.31 2.17 -5.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment