[TITIJYA] QoQ Quarter Result on 31-Mar-2014 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
21-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 18.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 66,190 87,729 82,815 62,527 71,776 66,730 0 -
PBT 25,572 31,039 25,762 25,135 21,460 24,086 0 -
Tax -7,419 -8,047 -5,706 -6,714 -5,858 -6,870 0 -
NP 18,153 22,992 20,056 18,421 15,602 17,216 0 -
-
NP to SH 18,153 22,992 20,056 18,421 15,602 17,216 0 -
-
Tax Rate 29.01% 25.93% 22.15% 26.71% 27.30% 28.52% - -
Total Cost 48,037 64,737 62,759 44,106 56,174 49,514 0 -
-
Net Worth 434,400 428,247 390,922 370,459 302,725 219,394 0 -
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - 13,597 - - - - -
Div Payout % - - 67.80% - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 434,400 428,247 390,922 370,459 302,725 219,394 0 -
NOSH 353,171 351,022 339,932 339,870 291,082 258,110 0 -
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 27.43% 26.21% 24.22% 29.46% 21.74% 25.80% 0.00% -
ROE 4.18% 5.37% 5.13% 4.97% 5.15% 7.85% 0.00% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 18.74 24.99 24.36 18.40 24.66 25.85 0.00 -
EPS 5.14 6.55 5.90 5.42 5.36 6.67 0.00 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.15 1.09 1.04 0.85 0.78 35.36%
Adjusted Per Share Value based on latest NOSH - 339,870
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 4.90 6.49 6.13 4.62 5.31 4.94 0.00 -
EPS 1.34 1.70 1.48 1.36 1.15 1.27 0.00 -
DPS 0.00 0.00 1.01 0.00 0.00 0.00 0.00 -
NAPS 0.3213 0.3168 0.2891 0.274 0.2239 0.1623 0.78 -44.54%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 - - -
Price 1.85 2.49 2.44 1.88 1.51 0.00 0.00 -
P/RPS 9.87 9.96 10.02 10.22 6.12 0.00 0.00 -
P/EPS 35.99 38.02 41.36 34.69 28.17 0.00 0.00 -
EY 2.78 2.63 2.42 2.88 3.55 0.00 0.00 -
DY 0.00 0.00 1.64 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 2.04 2.12 1.72 1.45 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 16/02/15 28/11/14 27/08/14 21/05/14 28/02/14 22/11/13 - -
Price 2.00 2.20 2.56 2.12 1.73 0.00 0.00 -
P/RPS 10.67 8.80 10.51 11.52 7.02 0.00 0.00 -
P/EPS 38.91 33.59 43.39 39.11 32.28 0.00 0.00 -
EY 2.57 2.98 2.30 2.56 3.10 0.00 0.00 -
DY 0.00 0.00 1.56 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.80 2.23 1.94 1.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment