[TITIJYA] QoQ Quarter Result on 31-Dec-2018 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -11.97%
YoY- -48.37%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 46,061 44,047 117,569 83,094 67,093 72,488 79,968 -30.74%
PBT 6,054 3,590 15,632 16,259 17,044 23,718 27,157 -63.20%
Tax -2,000 -1,326 -4,417 -4,988 -4,535 -13,089 -6,049 -52.15%
NP 4,054 2,264 11,215 11,271 12,509 10,629 21,108 -66.67%
-
NP to SH 2,922 2,037 10,823 10,330 11,734 10,646 21,681 -73.68%
-
Tax Rate 33.04% 36.94% 28.26% 30.68% 26.61% 55.19% 22.27% -
Total Cost 42,007 41,783 106,354 71,823 54,584 61,859 58,860 -20.12%
-
Net Worth 1,167,075 1,315,603 1,303,406 1,262,877 1,263,449 1,236,652 1,223,255 -3.08%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 2,013 - - - 3,360 - -
Div Payout % - 98.86% - - - 31.57% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,167,075 1,315,603 1,303,406 1,262,877 1,263,449 1,236,652 1,223,255 -3.08%
NOSH 1,345,653 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 0.06%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.80% 5.14% 9.54% 13.56% 18.64% 14.66% 26.40% -
ROE 0.25% 0.15% 0.83% 0.82% 0.93% 0.86% 1.77% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.63 3.28 8.75 6.18 4.99 5.39 5.95 -28.04%
EPS 0.23 0.15 0.81 0.77 0.87 0.79 1.61 -72.64%
DPS 0.00 0.15 0.00 0.00 0.00 0.25 0.00 -
NAPS 0.92 0.98 0.97 0.94 0.94 0.92 0.91 0.73%
Adjusted Per Share Value based on latest NOSH - 1,344,424
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.44 3.29 8.79 6.21 5.02 5.42 5.98 -30.80%
EPS 0.22 0.15 0.81 0.77 0.88 0.80 1.62 -73.54%
DPS 0.00 0.15 0.00 0.00 0.00 0.25 0.00 -
NAPS 0.8725 0.9835 0.9744 0.9441 0.9445 0.9245 0.9145 -3.08%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.295 0.30 0.30 0.30 0.325 0.385 0.53 -
P/RPS 8.12 9.14 3.43 4.85 6.51 7.14 8.91 -5.99%
P/EPS 128.07 197.71 37.25 39.02 37.23 48.61 32.86 147.45%
EY 0.78 0.51 2.68 2.56 2.69 2.06 3.04 -59.58%
DY 0.00 0.50 0.00 0.00 0.00 0.65 0.00 -
P/NAPS 0.32 0.31 0.31 0.32 0.35 0.42 0.58 -32.70%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 26/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.295 0.295 0.29 0.32 0.305 0.345 0.37 -
P/RPS 8.12 8.99 3.31 5.17 6.11 6.40 6.22 19.42%
P/EPS 128.07 194.42 36.00 41.62 34.94 43.56 22.94 214.37%
EY 0.78 0.51 2.78 2.40 2.86 2.30 4.36 -68.21%
DY 0.00 0.51 0.00 0.00 0.00 0.72 0.00 -
P/NAPS 0.32 0.30 0.30 0.34 0.32 0.38 0.41 -15.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment