[TITIJYA] QoQ Quarter Result on 31-Dec-2014 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -21.05%
YoY- 16.35%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 84,530 66,491 120,240 66,190 87,729 82,815 62,527 22.24%
PBT 27,545 23,637 30,835 25,572 31,039 25,762 25,135 6.28%
Tax -6,911 -5,286 -9,580 -7,419 -8,047 -5,706 -6,714 1.94%
NP 20,634 18,351 21,255 18,153 22,992 20,056 18,421 7.84%
-
NP to SH 20,632 18,336 21,455 18,153 22,992 20,056 18,421 7.84%
-
Tax Rate 25.09% 22.36% 31.07% 29.01% 25.93% 22.15% 26.71% -
Total Cost 63,896 48,140 98,985 48,037 64,737 62,759 44,106 28.00%
-
Net Worth 503,392 473,639 455,962 434,400 428,247 390,922 370,459 22.65%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 15,905 - - - 13,597 - -
Div Payout % - 86.75% - - - 67.80% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 503,392 473,639 455,962 434,400 428,247 390,922 370,459 22.65%
NOSH 354,501 353,462 353,459 353,171 351,022 339,932 339,870 2.84%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 24.41% 27.60% 17.68% 27.43% 26.21% 24.22% 29.46% -
ROE 4.10% 3.87% 4.71% 4.18% 5.37% 5.13% 4.97% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 23.84 18.81 34.02 18.74 24.99 24.36 18.40 18.82%
EPS 5.82 5.19 6.07 5.14 6.55 5.90 5.42 4.85%
DPS 0.00 4.50 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.42 1.34 1.29 1.23 1.22 1.15 1.09 19.26%
Adjusted Per Share Value based on latest NOSH - 353,171
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 5.91 4.65 8.40 4.63 6.13 5.79 4.37 22.27%
EPS 1.44 1.28 1.50 1.27 1.61 1.40 1.29 7.60%
DPS 0.00 1.11 0.00 0.00 0.00 0.95 0.00 -
NAPS 0.3518 0.331 0.3186 0.3036 0.2993 0.2732 0.2589 22.65%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.60 1.99 1.98 1.85 2.49 2.44 1.88 -
P/RPS 6.71 10.58 5.82 9.87 9.96 10.02 10.22 -24.43%
P/EPS 27.49 38.36 32.62 35.99 38.02 41.36 34.69 -14.35%
EY 3.64 2.61 3.07 2.78 2.63 2.42 2.88 16.88%
DY 0.00 2.26 0.00 0.00 0.00 1.64 0.00 -
P/NAPS 1.13 1.49 1.53 1.50 2.04 2.12 1.72 -24.40%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 27/08/15 28/05/15 16/02/15 28/11/14 27/08/14 21/05/14 -
Price 1.79 1.81 1.90 2.00 2.20 2.56 2.12 -
P/RPS 7.51 9.62 5.59 10.67 8.80 10.51 11.52 -24.79%
P/EPS 30.76 34.89 31.30 38.91 33.59 43.39 39.11 -14.78%
EY 3.25 2.87 3.19 2.57 2.98 2.30 2.56 17.22%
DY 0.00 2.49 0.00 0.00 0.00 1.56 0.00 -
P/NAPS 1.26 1.35 1.47 1.63 1.80 2.23 1.94 -24.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment