[TITIJYA] YoY Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 1.43%
YoY- 22.17%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 435,389 344,933 391,278 365,545 268,044 0 -
PBT 111,078 110,777 94,930 116,594 94,241 0 -
Tax -29,928 -31,157 -23,681 -33,394 -25,922 0 -
NP 81,150 79,620 71,249 83,200 68,318 0 -
-
NP to SH 83,005 79,630 71,245 83,466 68,318 0 -
-
Tax Rate 26.94% 28.13% 24.95% 28.64% 27.51% - -
Total Cost 354,238 265,313 320,029 282,345 199,725 0 -
-
Net Worth 1,223,255 633,296 516,988 454,440 322,835 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 8,961 - 21,246 - - - -
Div Payout % 10.80% - 29.82% - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,223,255 633,296 516,988 454,440 322,835 0 -
NOSH 1,344,424 403,333 354,102 352,279 296,179 0 -
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 18.64% 23.08% 18.21% 22.76% 25.49% 0.00% -
ROE 6.79% 12.57% 13.78% 18.37% 21.16% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 32.39 88.24 110.50 103.77 90.50 0.00 -
EPS 6.83 20.37 20.12 23.69 23.07 0.00 -
DPS 0.67 0.00 6.00 0.00 0.00 0.00 -
NAPS 0.91 1.62 1.46 1.29 1.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 353,459
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 30.43 24.11 27.34 25.55 18.73 0.00 -
EPS 5.80 5.56 4.98 5.83 4.77 0.00 -
DPS 0.63 0.00 1.48 0.00 0.00 0.00 -
NAPS 0.8549 0.4426 0.3613 0.3176 0.2256 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 - -
Price 0.53 1.79 1.47 1.98 1.88 0.00 -
P/RPS 1.64 2.03 1.33 1.91 2.08 0.00 -
P/EPS 8.58 8.79 7.31 8.36 8.15 0.00 -
EY 11.65 11.38 13.69 11.97 12.27 0.00 -
DY 1.26 0.00 4.08 0.00 0.00 0.00 -
P/NAPS 0.58 1.10 1.01 1.53 1.72 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/18 26/05/17 26/05/16 28/05/15 21/05/14 - -
Price 0.37 1.61 1.43 1.90 2.12 0.00 -
P/RPS 1.14 1.82 1.29 1.83 2.34 0.00 -
P/EPS 5.99 7.90 7.11 8.02 9.19 0.00 -
EY 16.69 12.65 14.07 12.47 10.88 0.00 -
DY 1.80 0.00 4.20 0.00 0.00 0.00 -
P/NAPS 0.41 0.99 0.98 1.47 1.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment