[TITIJYA] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 47.5%
YoY- 11.77%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 246,574 103,063 380,752 258,700 188,224 107,559 400,079 -27.51%
PBT 56,152 28,285 110,600 83,083 53,950 27,241 91,591 -27.76%
Tax -16,397 -8,034 -34,217 -23,368 -13,464 -7,199 -23,306 -20.84%
NP 39,755 20,251 76,383 59,715 40,486 20,042 68,285 -30.20%
-
NP to SH 40,573 20,564 76,735 59,723 40,491 20,043 68,340 -29.29%
-
Tax Rate 29.20% 28.40% 30.94% 28.13% 24.96% 26.43% 25.45% -
Total Cost 206,819 82,812 304,369 198,985 147,738 87,517 331,794 -26.96%
-
Net Worth 1,014,593 696,390 650,630 633,296 547,650 616,092 532,287 53.55%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 56,999 - - - - - - -
Div Payout % 140.49% - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,014,593 696,390 650,630 633,296 547,650 616,092 532,287 53.55%
NOSH 1,344,424 409,641 394,321 403,333 403,333 400,059 357,239 141.36%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 16.12% 19.65% 20.06% 23.08% 21.51% 18.63% 17.07% -
ROE 4.00% 2.95% 11.79% 9.43% 7.39% 3.25% 12.84% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 21.63 25.16 96.56 66.18 53.96 26.89 111.99 -66.48%
EPS 4.14 5.02 19.46 15.28 10.52 5.01 19.13 -63.85%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.70 1.65 1.62 1.57 1.54 1.49 -29.00%
Adjusted Per Share Value based on latest NOSH - 403,333
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 17.23 7.20 26.61 18.08 13.15 7.52 27.96 -27.52%
EPS 2.84 1.44 5.36 4.17 2.83 1.40 4.78 -29.25%
DPS 3.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.709 0.4867 0.4547 0.4426 0.3827 0.4306 0.372 53.54%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.70 1.46 1.63 1.79 1.75 1.60 1.44 -
P/RPS 3.24 5.80 1.69 2.70 3.24 5.95 1.29 84.46%
P/EPS 19.67 29.08 8.38 11.72 15.08 31.94 7.53 89.34%
EY 5.08 3.44 11.94 8.53 6.63 3.13 13.28 -47.21%
DY 7.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.86 0.99 1.10 1.11 1.04 0.97 -12.75%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 26/05/17 23/02/17 25/11/16 25/08/16 -
Price 0.65 1.41 1.50 1.61 1.70 1.70 1.60 -
P/RPS 3.01 5.60 1.55 2.43 3.15 6.32 1.43 64.02%
P/EPS 18.26 28.09 7.71 10.54 14.65 33.93 8.36 68.10%
EY 5.48 3.56 12.97 9.49 6.83 2.95 11.96 -40.48%
DY 7.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.83 0.91 0.99 1.08 1.10 1.07 -22.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment