[TITIJYA] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 5.75%
YoY- 3.98%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 187,985 340,244 448,594 365,310 359,950 356,974 201,033 -1.11%
PBT 22,473 72,653 110,826 103,476 94,835 113,208 70,681 -17.37%
Tax -9,960 -27,029 -33,295 -28,913 -23,047 -30,752 -19,442 -10.53%
NP 12,513 45,624 77,531 74,563 71,788 82,456 51,239 -20.92%
-
NP to SH 9,153 43,533 79,266 74,629 71,770 82,656 51,239 -24.93%
-
Tax Rate 44.32% 37.20% 30.04% 27.94% 24.30% 27.16% 27.51% -
Total Cost 175,472 294,620 371,063 290,747 288,162 274,518 149,794 2.66%
-
Net Worth 1,055,148 1,303,406 1,223,255 633,296 515,108 455,962 370,459 19.04%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 2,013 3,360 56,999 17,619 15,905 13,597 - -
Div Payout % 22.00% 7.72% 71.91% 23.61% 22.16% 16.45% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,055,148 1,303,406 1,223,255 633,296 515,108 455,962 370,459 19.04%
NOSH 1,354,026 1,344,424 1,344,424 390,924 352,813 353,459 339,870 25.88%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 6.66% 13.41% 17.28% 20.41% 19.94% 23.10% 25.49% -
ROE 0.87% 3.34% 6.48% 11.78% 13.93% 18.13% 13.83% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 15.32 25.32 33.37 93.45 102.02 100.99 59.15 -20.14%
EPS 0.75 3.24 5.90 19.09 20.34 23.38 15.08 -39.32%
DPS 0.16 0.25 4.24 4.51 4.50 3.85 0.00 -
NAPS 0.86 0.97 0.91 1.62 1.46 1.29 1.09 -3.86%
Adjusted Per Share Value based on latest NOSH - 403,333
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 13.90 25.17 33.18 27.02 26.62 26.40 14.87 -1.11%
EPS 0.68 3.22 5.86 5.52 5.31 6.11 3.79 -24.87%
DPS 0.15 0.25 4.22 1.30 1.18 1.01 0.00 -
NAPS 0.7804 0.9641 0.9048 0.4684 0.381 0.3373 0.274 19.03%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.255 0.30 0.53 1.79 1.47 1.98 1.88 -
P/RPS 1.66 1.18 1.59 1.92 1.44 1.96 3.18 -10.25%
P/EPS 34.18 9.26 8.99 9.38 7.23 8.47 12.47 18.28%
EY 2.93 10.80 11.13 10.67 13.84 11.81 8.02 -15.43%
DY 0.64 0.83 8.00 2.52 3.06 1.94 0.00 -
P/NAPS 0.30 0.31 0.58 1.10 1.01 1.53 1.72 -25.23%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/05/20 31/05/19 31/05/18 26/05/17 26/05/16 28/05/15 - -
Price 0.26 0.29 0.37 1.61 1.43 1.90 0.00 -
P/RPS 1.70 1.15 1.11 1.72 1.40 1.88 0.00 -
P/EPS 34.85 8.95 6.27 8.43 7.03 8.12 0.00 -
EY 2.87 11.17 15.94 11.86 14.23 12.31 0.00 -
DY 0.63 0.86 11.46 2.80 3.15 2.02 0.00 -
P/NAPS 0.30 0.30 0.41 0.99 0.98 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment