[TMAKMUR] QoQ TTM Result on 31-Dec-2013 [#4]

Stock
[TMAKMUR] TANAH MAKMUR BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMAKMUR's Result
TMAKMUR's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 358,839 311,625 276,946 243,486 67.95%
PBT 85,207 78,470 67,320 61,680 54.03%
Tax -24,053 -19,093 -16,815 -16,990 59.16%
NP 61,154 59,377 50,505 44,690 52.09%
-
NP to SH 49,287 53,267 47,644 42,890 20.42%
-
Tax Rate 28.23% 24.33% 24.98% 27.55% -
Total Cost 297,685 252,248 226,441 198,796 71.57%
-
Net Worth 394,649 349,076 172,918 321,779 31.37%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 207 207 - - -
Div Payout % 0.42% 0.39% - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 394,649 349,076 172,918 321,779 31.37%
NOSH 352,365 345,619 172,918 345,999 2.46%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 17.04% 19.05% 18.24% 18.35% -
ROE 12.49% 15.26% 27.55% 13.33% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 101.84 90.16 160.16 70.37 63.91%
EPS 13.99 15.41 27.55 12.40 17.50%
DPS 0.06 0.06 0.00 0.00 -
NAPS 1.12 1.01 1.00 0.93 28.21%
Adjusted Per Share Value based on latest NOSH - 345,999
30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 89.98 78.14 69.45 61.06 67.93%
EPS 12.36 13.36 11.95 10.76 20.36%
DPS 0.05 0.05 0.00 0.00 -
NAPS 0.9896 0.8753 0.4336 0.8069 31.37%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/09/14 - - - -
Price 1.89 0.00 0.00 0.00 -
P/RPS 1.86 0.00 0.00 0.00 -
P/EPS 13.51 0.00 0.00 0.00 -
EY 7.40 0.00 0.00 0.00 -
DY 0.03 0.00 0.00 0.00 -
P/NAPS 1.69 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment