[ECONBHD] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 29.91%
YoY- 28.89%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 168,899 157,677 162,280 147,873 114,080 128,353 122,066 24.14%
PBT 29,129 28,461 32,009 29,103 22,047 25,232 24,037 13.65%
Tax -7,937 -7,605 -9,903 -7,740 -5,602 -6,648 -6,147 18.55%
NP 21,192 20,856 22,106 21,363 16,445 18,584 17,890 11.94%
-
NP to SH 21,192 20,856 22,106 21,363 16,445 18,584 17,890 11.94%
-
Tax Rate 27.25% 26.72% 30.94% 26.60% 25.41% 26.35% 25.57% -
Total Cost 147,707 136,821 140,174 126,510 97,635 109,769 104,176 26.18%
-
Net Worth 326,350 304,818 299,742 278,415 262,477 246,186 246,389 20.58%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 8,025 - 16,057 - 8,035 - 13,390 -28.89%
Div Payout % 37.87% - 72.64% - 48.86% - 74.85% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 326,350 304,818 299,742 278,415 262,477 246,186 246,389 20.58%
NOSH 535,000 534,769 535,254 535,413 535,667 535,188 535,628 -0.07%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 12.55% 13.23% 13.62% 14.45% 14.42% 14.48% 14.66% -
ROE 6.49% 6.84% 7.38% 7.67% 6.27% 7.55% 7.26% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 31.57 29.49 30.32 27.62 21.30 23.98 22.79 24.24%
EPS 3.96 3.90 4.13 3.99 3.07 3.47 3.34 12.00%
DPS 1.50 0.00 3.00 0.00 1.50 0.00 2.50 -28.84%
NAPS 0.61 0.57 0.56 0.52 0.49 0.46 0.46 20.68%
Adjusted Per Share Value based on latest NOSH - 535,413
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.92 11.12 11.45 10.43 8.05 9.05 8.61 24.19%
EPS 1.50 1.47 1.56 1.51 1.16 1.31 1.26 12.31%
DPS 0.57 0.00 1.13 0.00 0.57 0.00 0.94 -28.33%
NAPS 0.2302 0.215 0.2115 0.1964 0.1852 0.1737 0.1738 20.58%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.05 2.50 2.24 1.83 1.69 1.32 1.22 -
P/RPS 9.66 8.48 7.39 6.63 7.94 5.50 5.35 48.22%
P/EPS 77.00 64.10 54.24 45.86 55.05 38.01 36.53 64.32%
EY 1.30 1.56 1.84 2.18 1.82 2.63 2.74 -39.14%
DY 0.49 0.00 1.34 0.00 0.89 0.00 2.05 -61.45%
P/NAPS 5.00 4.39 4.00 3.52 3.45 2.87 2.65 52.63%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 23/08/17 26/05/17 22/02/17 23/11/16 25/08/16 25/05/16 -
Price 2.94 3.00 2.46 2.01 1.86 1.45 1.29 -
P/RPS 9.31 10.17 8.11 7.28 8.73 6.05 5.66 39.30%
P/EPS 74.22 76.92 59.56 50.38 60.59 41.76 38.62 54.51%
EY 1.35 1.30 1.68 1.99 1.65 2.39 2.59 -35.20%
DY 0.51 0.00 1.22 0.00 0.81 0.00 1.94 -58.92%
P/NAPS 4.82 5.26 4.39 3.87 3.80 3.15 2.80 43.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment