[ECONBHD] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 3.48%
YoY- 23.57%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 162,171 168,899 157,677 162,280 147,873 114,080 128,353 16.82%
PBT 30,369 29,129 28,461 32,009 29,103 22,047 25,232 13.11%
Tax -7,638 -7,937 -7,605 -9,903 -7,740 -5,602 -6,648 9.66%
NP 22,731 21,192 20,856 22,106 21,363 16,445 18,584 14.33%
-
NP to SH 22,731 21,192 20,856 22,106 21,363 16,445 18,584 14.33%
-
Tax Rate 25.15% 27.25% 26.72% 30.94% 26.60% 25.41% 26.35% -
Total Cost 139,440 147,707 136,821 140,174 126,510 97,635 109,769 17.24%
-
Net Worth 334,375 326,350 304,818 299,742 278,415 262,477 246,186 22.57%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 8,025 - 16,057 - 8,035 - -
Div Payout % - 37.87% - 72.64% - 48.86% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 334,375 326,350 304,818 299,742 278,415 262,477 246,186 22.57%
NOSH 1,337,500 535,000 534,769 535,254 535,413 535,667 535,188 83.85%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 14.02% 12.55% 13.23% 13.62% 14.45% 14.42% 14.48% -
ROE 6.80% 6.49% 6.84% 7.38% 7.67% 6.27% 7.55% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.12 31.57 29.49 30.32 27.62 21.30 23.98 -36.47%
EPS 1.70 3.96 3.90 4.13 3.99 3.07 3.47 -37.77%
DPS 0.00 1.50 0.00 3.00 0.00 1.50 0.00 -
NAPS 0.25 0.61 0.57 0.56 0.52 0.49 0.46 -33.32%
Adjusted Per Share Value based on latest NOSH - 535,254
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.54 8.89 8.30 8.54 7.78 6.00 6.76 16.81%
EPS 1.20 1.12 1.10 1.16 1.12 0.87 0.98 14.41%
DPS 0.00 0.42 0.00 0.85 0.00 0.42 0.00 -
NAPS 0.176 0.1718 0.1604 0.1578 0.1465 0.1381 0.1296 22.56%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.21 3.05 2.50 2.24 1.83 1.69 1.32 -
P/RPS 9.98 9.66 8.48 7.39 6.63 7.94 5.50 48.60%
P/EPS 71.20 77.00 64.10 54.24 45.86 55.05 38.01 51.78%
EY 1.40 1.30 1.56 1.84 2.18 1.82 2.63 -34.24%
DY 0.00 0.49 0.00 1.34 0.00 0.89 0.00 -
P/NAPS 4.84 5.00 4.39 4.00 3.52 3.45 2.87 41.54%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 22/11/17 23/08/17 26/05/17 22/02/17 23/11/16 25/08/16 -
Price 1.23 2.94 3.00 2.46 2.01 1.86 1.45 -
P/RPS 10.14 9.31 10.17 8.11 7.28 8.73 6.05 40.96%
P/EPS 72.37 74.22 76.92 59.56 50.38 60.59 41.76 44.13%
EY 1.38 1.35 1.30 1.68 1.99 1.65 2.39 -30.59%
DY 0.00 0.51 0.00 1.22 0.00 0.81 0.00 -
P/NAPS 4.92 4.82 5.26 4.39 3.87 3.80 3.15 34.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment