[ECONBHD] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 3.88%
YoY- 33.3%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 162,280 147,873 114,080 128,353 122,066 110,564 101,078 37.07%
PBT 32,009 29,103 22,047 25,232 24,037 22,399 19,874 37.36%
Tax -9,903 -7,740 -5,602 -6,648 -6,147 -5,824 -5,379 50.15%
NP 22,106 21,363 16,445 18,584 17,890 16,575 14,495 32.45%
-
NP to SH 22,106 21,363 16,445 18,584 17,890 16,575 14,495 32.45%
-
Tax Rate 30.94% 26.60% 25.41% 26.35% 25.57% 26.00% 27.07% -
Total Cost 140,174 126,510 97,635 109,769 104,176 93,989 86,583 37.83%
-
Net Worth 299,742 278,415 262,477 246,186 246,389 224,564 213,948 25.18%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 16,057 - 8,035 - 13,390 - - -
Div Payout % 72.64% - 48.86% - 74.85% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 299,742 278,415 262,477 246,186 246,389 224,564 213,948 25.18%
NOSH 535,254 535,413 535,667 535,188 535,628 534,677 534,870 0.04%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 13.62% 14.45% 14.42% 14.48% 14.66% 14.99% 14.34% -
ROE 7.38% 7.67% 6.27% 7.55% 7.26% 7.38% 6.78% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 30.32 27.62 21.30 23.98 22.79 20.68 18.90 36.99%
EPS 4.13 3.99 3.07 3.47 3.34 3.10 2.71 32.39%
DPS 3.00 0.00 1.50 0.00 2.50 0.00 0.00 -
NAPS 0.56 0.52 0.49 0.46 0.46 0.42 0.40 25.12%
Adjusted Per Share Value based on latest NOSH - 535,188
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 11.45 10.43 8.05 9.05 8.61 7.80 7.13 37.09%
EPS 1.56 1.51 1.16 1.31 1.26 1.17 1.02 32.71%
DPS 1.13 0.00 0.57 0.00 0.94 0.00 0.00 -
NAPS 0.2115 0.1964 0.1852 0.1737 0.1738 0.1584 0.1509 25.21%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.24 1.83 1.69 1.32 1.22 1.09 0.945 -
P/RPS 7.39 6.63 7.94 5.50 5.35 5.27 5.00 29.72%
P/EPS 54.24 45.86 55.05 38.01 36.53 35.16 34.87 34.21%
EY 1.84 2.18 1.82 2.63 2.74 2.84 2.87 -25.62%
DY 1.34 0.00 0.89 0.00 2.05 0.00 0.00 -
P/NAPS 4.00 3.52 3.45 2.87 2.65 2.60 2.36 42.11%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 22/02/17 23/11/16 25/08/16 25/05/16 24/02/16 27/11/15 -
Price 2.46 2.01 1.86 1.45 1.29 1.01 1.05 -
P/RPS 8.11 7.28 8.73 6.05 5.66 4.88 5.56 28.58%
P/EPS 59.56 50.38 60.59 41.76 38.62 32.58 38.75 33.15%
EY 1.68 1.99 1.65 2.39 2.59 3.07 2.58 -24.85%
DY 1.22 0.00 0.81 0.00 1.94 0.00 0.00 -
P/NAPS 4.39 3.87 3.80 3.15 2.80 2.40 2.62 41.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment