[ECONBHD] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -5.65%
YoY- 12.23%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 205,046 162,171 168,899 157,677 162,280 147,873 114,080 47.88%
PBT 28,167 30,369 29,129 28,461 32,009 29,103 22,047 17.75%
Tax -4,450 -7,638 -7,937 -7,605 -9,903 -7,740 -5,602 -14.24%
NP 23,717 22,731 21,192 20,856 22,106 21,363 16,445 27.67%
-
NP to SH 23,717 22,731 21,192 20,856 22,106 21,363 16,445 27.67%
-
Tax Rate 15.80% 25.15% 27.25% 26.72% 30.94% 26.60% 25.41% -
Total Cost 181,329 139,440 147,707 136,821 140,174 126,510 97,635 51.14%
-
Net Worth 361,125 334,375 326,350 304,818 299,742 278,415 262,477 23.72%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 13,375 - 8,025 - 16,057 - 8,035 40.49%
Div Payout % 56.39% - 37.87% - 72.64% - 48.86% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 361,125 334,375 326,350 304,818 299,742 278,415 262,477 23.72%
NOSH 1,337,500 1,337,500 535,000 534,769 535,254 535,413 535,667 84.15%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 11.57% 14.02% 12.55% 13.23% 13.62% 14.45% 14.42% -
ROE 6.57% 6.80% 6.49% 6.84% 7.38% 7.67% 6.27% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 15.33 12.12 31.57 29.49 30.32 27.62 21.30 -19.70%
EPS 1.77 1.70 3.96 3.90 4.13 3.99 3.07 -30.75%
DPS 1.00 0.00 1.50 0.00 3.00 0.00 1.50 -23.70%
NAPS 0.27 0.25 0.61 0.57 0.56 0.52 0.49 -32.81%
Adjusted Per Share Value based on latest NOSH - 534,769
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 10.79 8.54 8.89 8.30 8.54 7.78 6.00 47.93%
EPS 1.25 1.20 1.12 1.10 1.16 1.12 0.87 27.35%
DPS 0.70 0.00 0.42 0.00 0.85 0.00 0.42 40.61%
NAPS 0.1901 0.176 0.1718 0.1604 0.1578 0.1465 0.1381 23.76%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.985 1.21 3.05 2.50 2.24 1.83 1.69 -
P/RPS 6.43 9.98 9.66 8.48 7.39 6.63 7.94 -13.12%
P/EPS 55.55 71.20 77.00 64.10 54.24 45.86 55.05 0.60%
EY 1.80 1.40 1.30 1.56 1.84 2.18 1.82 -0.73%
DY 1.02 0.00 0.49 0.00 1.34 0.00 0.89 9.52%
P/NAPS 3.65 4.84 5.00 4.39 4.00 3.52 3.45 3.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 26/02/18 22/11/17 23/08/17 26/05/17 22/02/17 23/11/16 -
Price 0.665 1.23 2.94 3.00 2.46 2.01 1.86 -
P/RPS 4.34 10.14 9.31 10.17 8.11 7.28 8.73 -37.27%
P/EPS 37.50 72.37 74.22 76.92 59.56 50.38 60.59 -27.39%
EY 2.67 1.38 1.35 1.30 1.68 1.99 1.65 37.87%
DY 1.50 0.00 0.51 0.00 1.22 0.00 0.81 50.85%
P/NAPS 2.46 4.92 4.82 5.26 4.39 3.87 3.80 -25.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment